Heritage Foods enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


3,285	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
232	250	251	201	16.3
4.0	4.8	—	0.0	0.0
324	324	136	92.8	134
3,380	—	—	—	—
91.8	74.0	−114	−108	118
₹364.27	—	—	—	—

1,465	1,432	1,108	901	860
22.1%	22.6%	12.3%	10.3%	15.6%
0.10×	—	—	—	—

0.69×	—	—	—	—
13.46×	—	—	—	—
21.83×	—	—	—	—
4,934	4,526	4,135	3,794	3,241
251	265	324	203	130
155	184	255	142	73.6
—	237	214	390	−60.5
−145	−145	37.5	263	−144
—	−150	33.6	260	−145
—	382	176	127	83.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HERITGFOOD₹353.95

Heritage Foods Ltd.

· FMCG & Retail

₹ CrorePeersINDIAGLYCO GOKULAGRO GODREJAGRO GAEL JYOTHYLAB KRBL KSCL CUPIDMcap ₹3,285 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	3,284.5
- Cash, Equiv & ST Investments	16.3	200.7	250.7	250.2	232.4
+ Minority Interest	0.0	0.0	—	4.8	4.0
+ Total Debt	134.4	92.8	136.4	324.1	324.1
Enterprise Value	—	—	—	—	3,380.3
Net Debt (memo)	118.0	-107.9	-114.3	74.0	91.8
EV per Share	—	—	—	—	364.27

Total Capital	860.2	901.0	1,108.4	1,432.2	1,465.0
Total Debt/Total Capital	15.62	10.30	12.31	22.63	22.13
Total Debt/EV	—	—	—	—	0.10

EV/Sales	—	—	—	—	0.69
EV/EBITDA	—	—	—	—	13.46
EV/EBIT	—	—	—	—	21.83
Reference Items — Trailing FY Values
Sales	3,240.7	3,793.9	4,134.6	4,526.0	4,934.4
EBITDA	129.7	203.0	324.1	265.0	251.1
EBIT	73.6	142.2	254.5	184.0	154.8
Operating Cash Flow	-60.5	389.9	213.9	237.2	—
Free Cash Flow	-143.9	262.6	37.5	-145.2	-145.2
FCFF (free cash flow to the firm)	-144.5	260.2	33.6	-150.3	—
Capital Expenditure	83.4	127.3	176.4	382.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.