In ₹ Crore except Per Share Latest Annual | HERITGFOOD FY26 | INDIAGLYCO FY26 | GOKULAGRO FY26 | GODREJAGRO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 24.60× | — | ◆ 18.17× | 27.39× | 22.78× +8% | |
| P/B | ◆ 3.34× | — | 4.72× | 5.99× | 5.35× -38% | |
| EV/EBITDA | 14.25× | — | ◆ 10.38× | 16.34× | 13.36× +7% | |
| Market Cap | ₹3,703 Cr | — | ₹6,713 Cr | ₹12,951 Cr | ₹9,832 Cr -62% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.78% | 13.95% | ◆ 30.88% | 2.97% | 13.95% -16% | |
| Revenue CAGR 5Y | 12.85% | 12.61% | ◆ 23.48% | 10.30% | 12.61% +2% | |
| Net Income CAGR 3Y | ◆ 44.80% | 27.56% | 40.77% | 14.66% | 27.56% +63% | |
| Revenue YoY (latest Q) | 17.71% | ◆ 19.39% | 7.26% | 9.22% | 9.22% +92% | |
| Net Income YoY (latest Q) | -38.41% | 32.19% | ◆ 71.26% | -13.79% | 32.19% -219% | |
| Profitability | ||||||
| EBITDA Margin | 5.85% | 6.61% | 2.81% | ◆ 8.44% | 6.61% -11% | |
| Net Income Margin | 3.32% | 2.98% | 1.53% | ◆ 4.35% | 2.98% +11% | |
| Return on Common Equity | 13.55% | 9.98% | ◆ 26.01% | 20.58% | 20.58% -34% | |
| Return on Capital Employed | 12.64% | 10.95% | ◆ 34.38% | 19.58% | 19.58% -35% | |
| Return on Assets | ◆ 7.70% | 4.49% | 7.49% | 7.22% | 7.22% +7% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.29× | 0.54× | 0.40× | 0.68× | 0.54× -46% | |
| Interest Coverage | ◆ 10.68× | 2.95× | 3.56× | 4.59× | 3.56× +200% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,526 Cr | ₹9,827 Cr | ₹24,077 Cr | ₹10,233 Cr | ₹10,233 Cr -56% | |
| Net Income | ₹150 Cr | ₹293 Cr | ₹369 Cr | ₹445 Cr | ₹369 Cr -59% | |
| Total Assets | ₹1,950 Cr | ₹6,523 Cr | ₹4,928 Cr | ₹6,170 Cr | ₹6,170 Cr -68% | |
| EPS | ₹16.22 | ₹45.95 | ₹12.52 | ₹24.58 | ₹24.58 -34% | |
| Book Value per Share | ₹119.41 | ₹437.6 | ₹48.22 | ₹112.5 | ₹112.5 +6% | |