In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 696.8 | 741.1 | 1,139.5 | 1,139.5 | |
| + Capital Work-in-Progress | 20.1 | 68.0 | 46.6 | 46.6 | |
| + Investment Property | 4.2 | 4.1 | 1.7 | 1.7 | |
| + Goodwill | 0.0 | 0.0 | 7.2 | 7.2 | |
| + Other Intangibles | 3.4 | 2.4 | 15.7 | 15.7 | |
| + Intangibles under Development | 0.0 | — | 3.5 | 3.5 | |
| + Non-current Investments | 18.0 | 9.9 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 11.1 | 15.7 | 19.7 | 19.7 | |
| Non-current Financial Assets | 29.1 | 25.6 | 20.0 | 20.0 | |
| + Other Non-current Assets | 2.5 | 32.0 | 22.1 | 22.1 | |
| Total Non-current Assets | 756.1 | 873.2 | 1,256.2 | 1,256.2 | |
| Current Assets | |||||
| + Inventories | 261.9 | 355.2 | 318.3 | 318.3 | |
| + Current Investments | 122.2 | 186.2 | 185.5 | 185.5 | |
| + Trade Receivables | 28.7 | 38.0 | 71.2 | 71.2 | |
| + Cash & Cash Equivalents | 78.5 | 64.5 | 64.7 | 64.7 | |
| + Other Bank Balances | 5.3 | 5.2 | 5.6 | 5.6 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 12.7 | 13.3 | 14.6 | 14.6 | |
| Current Financial Assets | 247.5 | 307.2 | 341.5 | 341.5 | |
| + Other Current Assets | 10.9 | 18.4 | 27.7 | 27.7 | |
| Total Current Assets | 525.0 | 685.2 | 693.6 | 693.6 | |
| Total Assets | 1,281.1 | 1,558.3 | 1,949.8 | 1,949.8 | |
| Equity | |||||
| + Equity Share Capital | 46.4 | 46.4 | 46.4 | 46.4 | |
| + Other Equity / Reserves | 761.8 | 925.6 | 1,056.9 | 1,056.9 | |
| Equity — Owners of Parent | 808.2 | 972.0 | 1,103.3 | 1,103.3 | |
| + Minority Interest | 0.0 | — | 4.8 | 4.8 | |
| Total Equity | 808.2 | 972.0 | 1,108.1 | 1,108.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 75.1 | 111.0 | 223.0 | 223.0 | |
| + Other Non-current Financial Liab | 34.8 | 35.3 | 31.3 | 31.3 | |
| Non-current Financial Liabilities | 109.9 | 146.3 | 254.3 | 254.3 | |
| + Provisions — Non-current | 22.5 | 28.1 | 33.2 | 33.2 | |
| + Deferred Tax Liabilities | 26.1 | 28.7 | 41.7 | 41.7 | |
| + Other Non-current Liabilities | 0.0 | — | 11.0 | 11.0 | |
| Non-current Liabilities | 165.9 | 209.8 | 347.9 | 347.9 | |
| + Borrowings — Current | 17.7 | 25.4 | 101.1 | 101.1 | |
| + Trade Payables | 145.0 | 171.5 | 204.3 | 204.3 | |
| + Other Current Financial Liab | 108.4 | 140.0 | 156.9 | 156.9 | |
| Current Financial Liabilities | 271.0 | 336.9 | 462.3 | 462.3 | |
| + Provisions — Current | 10.8 | 13.6 | 10.3 | 10.3 | |
| + Other Current Liabilities | 24.6 | 25.4 | 20.4 | 20.4 | |
| Current Liabilities | 307.1 | 376.6 | 493.8 | 493.8 | |
| Total Liabilities | 472.9 | 586.4 | 841.7 | 841.7 | |
| Total Equity & Liabilities | 1,281.1 | 1,558.3 | 1,949.8 | 1,949.8 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 4.7 | 4.4 | 6.1 | 6.1 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | 0.7 | 0.7 | 0.8 | 0.8 | |
| + Deferred Government Grants — Non-current | 7.3 | 6.7 | 7.8 | 7.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 11.3 | 19.3 | 19.3 | |
| + Dues to Other Creditors — Current | — | 160.2 | 184.9 | 184.9 | |