| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,170 | 1,139 | 741 | 697 | 613 | ||
| 129 | 46.6 | 68.0 | 20.1 | 19.9 | ||
| 1.6 | 1.7 | 4.1 | 4.2 | 4.3 | ||
| 7.2 | 7.2 | 0.0 | 0.0 | 0.0 | ||
| 14.5 | 15.7 | 2.4 | 3.4 | 4.0 | ||
| 4.5 | 3.5 | — | 0.0 | 0.1 | ||
| 0.3 | 0.3 | 9.9 | 18.0 | 14.7 | ||
| 21.4 | 19.7 | 15.7 | 11.1 | 10.4 | ||
| 21.7 | 20.0 | 25.6 | 29.1 | 25.1 | ||
| 20.4 | 22.1 | 32.0 | 2.5 | 5.0 | ||
| 1,369 | 1,256 | 873 | 756 | 672 | ||
Current assets | ||||||
| 260 | 318 | 355 | 262 | 379 | ||
| 174 | 185 | 186 | 122 | 0.0 | ||
| 78.6 | 71.2 | 38.0 | 28.7 | 28.0 | ||
| 58.5 | 64.7 | 64.5 | 78.5 | 16.3 | ||
| 7.5 | 5.6 | 5.2 | 5.3 | 2.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 16.8 | 14.6 | 13.3 | 12.7 | 5.6 | ||
| 335 | 342 | 307 | 247 | 52.8 | ||
| 24.0 | 27.7 | 18.4 | 10.9 | 18.0 | ||
| 629 | 694 | 685 | 525 | 453 | ||
| 1,998 | 1,950 | 1,558 | 1,281 | 1,125 | ||
Equity | ||||||
| 46.4 | 46.4 | 46.4 | 46.4 | 46.4 | ||
| 1,090 | 1,057 | 926 | 762 | 679 | ||
| 1,137 | 1,103 | 972 | 808 | 726 | ||
| 4.0 | 4.8 | — | 0.0 | 0.0 | ||
| 1,141 | 1,108 | 972 | 808 | 726 | ||
Liabilities | ||||||
| 274 | 223 | 111 | 75.1 | 4.5 | ||
| 30.6 | 31.3 | 35.3 | 34.8 | 29.2 | ||
| 304 | 254 | 146 | 110 | 33.7 | ||
| 35.5 | 33.2 | 28.1 | 22.5 | 18.1 | ||
| 44.6 | 41.7 | 28.7 | 26.1 | 24.7 | ||
| 19.6 | 11.0 | — | 0.0 | 0.0 | ||
| 412 | 348 | 210 | 166 | 84.6 | ||
| 71.5 | 101 | 25.4 | 17.7 | 130 | ||
| 202 | 204 | 172 | 145 | 44.9 | ||
| 144 | 157 | 140 | 108 | 108 | ||
| 418 | 462 | 337 | 271 | 283 | ||
| 7.6 | 10.3 | 13.6 | 10.8 | 9.0 | ||
| 19.8 | 20.4 | 25.4 | 24.6 | 22.2 | ||
| 446 | 494 | 377 | 307 | 315 | ||
| 858 | 842 | 586 | 473 | 399 | ||
| 1,998 | 1,950 | 1,558 | 1,281 | 1,125 | ||
Assets — additional as-filed lines | ||||||
| 10.1 | 6.1 | 4.4 | 4.7 | 3.6 | ||
Liabilities — additional as-filed lines | ||||||
| 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | ||
| 7.8 | 7.8 | 6.7 | 7.3 | 8.0 | ||
Trade payables — MSME split | ||||||
| 17.3 | 19.3 | 11.3 | — | — | ||
| 185 | 185 | 160 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 613.3 | 696.8 | 741.1 | 1,139.5 | 1,169.8 | |
| + Capital Work-in-Progress | 19.9 | 20.1 | 68.0 | 46.6 | 129.3 | |
| + Investment Property | 4.3 | 4.2 | 4.1 | 1.7 | 1.6 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 7.2 | 7.2 | |
| + Other Intangibles | 4.0 | 3.4 | 2.4 | 15.7 | 14.5 | |
| + Intangibles under Development | 0.1 | 0.0 | — | 3.5 | 4.5 | |
| + Non-current Investments | 14.7 | 18.0 | 9.9 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 10.4 | 11.1 | 15.7 | 19.7 | 21.4 | |
| Non-current Financial Assets | 25.1 | 29.1 | 25.6 | 20.0 | 21.7 | |
| + Other Non-current Assets | 5.0 | 2.5 | 32.0 | 22.1 | 20.4 | |
| Total Non-current Assets | 671.7 | 756.1 | 873.2 | 1,256.2 | 1,369.0 | |
| Current Assets | ||||||
| + Inventories | 378.9 | 261.9 | 355.2 | 318.3 | 260.1 | |
| + Current Investments | 0.0 | 122.2 | 186.2 | 185.5 | 173.9 | |
| + Trade Receivables | 28.0 | 28.7 | 38.0 | 71.2 | 78.6 | |
| + Cash & Cash Equivalents | 16.3 | 78.5 | 64.5 | 64.7 | 58.5 | |
| + Other Bank Balances | 2.8 | 5.3 | 5.2 | 5.6 | 7.5 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 5.6 | 12.7 | 13.3 | 14.6 | 16.8 | |
| Current Financial Assets | 52.8 | 247.5 | 307.2 | 341.5 | 335.2 | |
| + Other Current Assets | 18.0 | 10.9 | 18.4 | 27.7 | 24.0 | |
| Total Current Assets | 453.3 | 525.0 | 685.2 | 693.6 | 629.5 | |
| Total Assets | 1,125.0 | 1,281.1 | 1,558.3 | 1,949.8 | 1,998.5 | |
| Equity | ||||||
| + Equity Share Capital | 46.4 | 46.4 | 46.4 | 46.4 | 46.4 | |
| + Other Equity / Reserves | 679.5 | 761.8 | 925.6 | 1,056.9 | 1,090.4 | |
| Equity — Owners of Parent | 725.9 | 808.2 | 972.0 | 1,103.3 | 1,136.8 | |
| + Minority Interest | 0.0 | 0.0 | — | 4.8 | 4.0 | |
| Total Equity | 725.9 | 808.2 | 972.0 | 1,108.1 | 1,140.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.5 | 75.1 | 111.0 | 223.0 | 273.7 | |
| + Other Non-current Financial Liab | 29.2 | 34.8 | 35.3 | 31.3 | 30.6 | |
| Non-current Financial Liabilities | 33.7 | 109.9 | 146.3 | 254.3 | 304.3 | |
| + Provisions — Non-current | 18.1 | 22.5 | 28.1 | 33.2 | 35.5 | |
| + Deferred Tax Liabilities | 24.7 | 26.1 | 28.7 | 41.7 | 44.6 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | — | 11.0 | 19.6 | |
| Non-current Liabilities | 84.6 | 165.9 | 209.8 | 347.9 | 411.8 | |
| + Borrowings — Current | 129.9 | 17.7 | 25.4 | 101.1 | 71.5 | |
| + Trade Payables | 44.9 | 145.0 | 171.5 | 204.3 | 201.9 | |
| + Other Current Financial Liab | 108.0 | 108.4 | 140.0 | 156.9 | 144.2 | |
| Current Financial Liabilities | 282.7 | 271.0 | 336.9 | 462.3 | 417.6 | |
| + Provisions — Current | 9.0 | 10.8 | 13.6 | 10.3 | 7.6 | |
| + Other Current Liabilities | 22.2 | 24.6 | 25.4 | 20.4 | 19.8 | |
| Current Liabilities | 314.6 | 307.1 | 376.6 | 493.8 | 445.8 | |
| Total Liabilities | 399.2 | 472.9 | 586.4 | 841.7 | 857.7 | |
| Total Equity & Liabilities | 1,125.0 | 1,281.1 | 1,558.3 | 1,949.8 | 1,998.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.6 | 4.7 | 4.4 | 6.1 | 10.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | |
| + Deferred Government Grants — Non-current | 8.0 | 7.3 | 6.7 | 7.8 | 7.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.3 | 19.3 | 17.3 | |
| + Dues to Other Creditors — Current | — | — | 160.2 | 184.9 | 184.6 | |