Heritage Foods profit and loss

Latest FY26

Revenue: ₹4,526cr+9.5% on FY25
EBITDA: ₹265cr−18.2% on FY25
Net profit: ₹150cr−20.3% on FY25
EPS: ₹16.22−20.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	4,934	4,526	4,135	3,794	3,241	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	23.6	24.2	27.9	12.0	12.1
	4,958	4,550	4,162	3,806	3,253
	3,754	3,336	3,087	2,894	2,764
	117	97.7	74.6	41.6	26.7
	−25.4	31.4	−60.0	71.3	−175
	343	331	313	258	211
	24.7	17.2	15.4	9.1	3.9
	96.3	81.0	69.6	60.8	56.1
	495	465	396	326	284
	4,804	4,359	3,896	3,661	3,171
	251	265	324	203	130
	155	184	255	142	73.6
Profit
	154	191	267	145	81.7
	0.8	10.1	−8.7	0.0	0.0
	155	201	258	145	81.7
	29.5	41.3	67.4	37.5	22.8
	10.6	9.6	2.6	1.0	0.9
	40.1	51.0	70.0	38.5	23.8
	0.0	0.0	0.0	0.0	−8.5
	114	150	188	107	49.5
	114	150	188	107	58.0
	0.0	0.0	0.0	0.0	−0.0
	0.9	0.2	−1.3	−1.1	−0.3
	115	150	187	105	49.2
	—	—	—	—	58.0
Per share
	₹12.43	₹16.22	₹20.29	₹11.48	₹6.33
	₹12.43	₹16.22	₹20.29	₹11.48	₹6.33
Revenue detail — as filed
	—	1.3	6.9	6.5	8.5
Continuing & discontinued operations
	0.0	0.0	0.0	0.0	−0.0
Other comprehensive income — detail
	0.9	0.2	−1.3	—	—
	0.9	0.2	−1.3	−1.1	−0.3
	—	—	—	105	—
Per share — as-filed variants
	₹12.43	₹16.22	₹20.29	₹11.48	₹6.33
	₹12.43	₹16.22	₹20.29	₹11.48	₹6.33
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,089	1,061	1,033	787	625
	22.1%	23.4%	25.0%	20.7%	19.3%
Adjusted (ex-exceptional items) — derived
	154	191	267	145	81.7
	0.8	10.1	−8.7	0.0	0.0
	114	143	195	107	49.5
	₹12.37	₹15.40	₹20.97	₹11.48	₹6.33

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HERITGFOOD₹347.00

Heritage Foods Ltd.

· FMCG & Retail

Annual Quarterly₹ CrorePeersINDIAGLYCO GOKULAGRO GODREJAGRO GAEL JYOTHYLAB KRBL KSCL CUPIDMcap ₹3,220 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	3,240.7	3,793.9	4,134.6	4,526.0	4,934.4
Other Income	12.1	12.0	27.9	24.2	23.6
Total Income	3,252.7	3,805.9	4,162.5	4,550.2	4,958.0
Expenses
+ Cost of Materials Consumed	2,763.7	2,894.3	3,086.9	3,336.1	3,753.8
+ Purchases of Stock-in-Trade	26.7	41.6	74.6	97.7	117.1
+ Changes in Inventories	-174.6	71.3	-60.0	31.4	-25.4
+ Employee Benefit Expense	211.5	257.5	313.2	331.1	343.3
+ Finance Costs	3.9	9.1	15.4	17.2	24.7
+ Depreciation & Amortisation	56.1	60.8	69.6	81.0	96.3
+ Other Expenses	283.6	326.2	395.9	464.7	494.5
Total Expenses	3,171.0	3,660.8	3,895.5	4,359.2	4,804.2
EBITDA	129.7	203.0	324.1	265.0	251.1
EBIT	73.6	142.2	254.5	184.0	154.8
Profit
PBT before Exceptional Items	81.7	145.1	266.9	191.0	153.7
+ Exceptional Items	0.0	0.0	-8.7	10.1	0.8
Pretax Income	81.7	145.1	258.2	201.1	154.5
+ Current Tax	22.8	37.5	67.4	41.3	29.5
+ Deferred Tax	0.9	1.0	2.6	9.6	10.6
Tax Expense	23.8	38.5	70.0	51.0	40.1
+ Share of Associates & JVs	-8.5	0.0	0.0	0.0	0.0
Net Income	49.5	106.5	188.3	150.1	114.4
+ Net Income — Continuing Ops	58.0	106.5	188.3	150.1	114.4
+ Net Income — Discontinued Ops	-0.0	0.0	0.0	0.0	0.0
+ Other Comprehensive Income	-0.3	-1.1	-1.3	0.2	0.9
Total Comprehensive Income	49.2	105.5	187.0	150.4	115.3
Net Income to Common	58.0	—	—	—	—
Per Share
Basic EPS	6.33	11.48	20.29	16.22	12.43
Diluted EPS	6.33	11.48	20.29	16.22	12.43
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	8.5	6.5	6.9	1.3	—
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	-0.0	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.3	0.2	0.9
+ Items NOT to be Reclassified to P&L	-0.3	-1.1	-1.3	0.2	0.9
Comprehensive Income — Owners of Parent	—	105.5	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.33	11.48	20.29	16.22	12.43
Diluted EPS — Continuing Operations	6.33	11.48	20.29	16.22	12.43
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	624.8	786.7	1,033.2	1,060.7	1,088.9
Gross Margin %	19.28	20.74	24.99	23.44	22.07
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	81.7	145.1	266.9	191.0	153.7
− Exceptional Items (reconciliation)	0.0	0.0	-8.7	10.1	0.8
Net Income Adj (tax-effected)	49.5	106.5	194.6	142.6	113.8
EPS Adj	6.33	11.48	20.97	15.40	12.37
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	46.4	46.4	46.4	46.4	46.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.