Hathway Cable & Datacom enterprise value

·Telecom & MediaChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
1,636————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1,8081,6632,0041,7621,406
1.71.61.71.61.7
0.50.52.35.85.1
−171————
−1,808−1,663−2,002−1,756−1,401
−₹0.96————
4,5024,4674,3864,2974,190
0.0%0.0%0.1%0.1%0.1%
−0.00×————
−0.08×————
−0.59×————
18.09×————
−7.57×————
Reference items — trailing FY values
2,2152,1502,0401,9811,858
288322341322315
−9.413.04.8−31.7−41.7
—199290−410453
22.622.692.2−63060.6
—22.391.8−63060.5
—176198220393
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

HATHWAY₹9.24

Hathway Cable & Datacom Ltd.

· Telecom & Media
₹ CrorePeersDBCORPCREATIVEYERADAANNEXTMEDIATIPSMUSICNETWORK18NAZARARADIOCITYMcap ₹1,636 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————1,635.6
- Cash, Equiv & ST Investments1,406.21,762.02,004.21,663.21,808.4
+ Minority Interest1.71.61.71.61.7
+ Total Debt5.15.82.30.50.5
Enterprise Value————-170.7
Net Debt (memo)-1,401.1-1,756.2-2,001.9-1,662.7-1,808.0
EV per Share————-0.96
Total Capital4,189.84,297.04,386.44,467.24,502.1
Total Debt/Total Capital0.120.130.050.010.01
Total Debt/EV————-0.00
EV/Sales————-0.08
EV/EBITDA————-0.59
EV/EBIT————18.09
EV/Free Cash Flow————-7.57
Reference Items — Trailing FY Values
Sales1,858.41,981.02,039.72,149.62,215.0
EBITDA315.4322.4340.8321.9287.6
EBIT-41.7-31.74.813.0-9.4
Operating Cash Flow453.4-409.6290.3198.6—
Free Cash Flow60.6-630.192.222.622.6
FCFF (free cash flow to the firm)60.5-630.591.822.3—
Capital Expenditure392.7220.5198.1176.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.