Hathway Cable & Datacom profit and loss

Latest FY26

Revenue: ₹2,150cr+5.4% on FY25
EBITDA: ₹322cr−5.5% on FY25
Net profit: ₹82.2cr−11.1% on FY25
EPS: ₹0.46−11.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,215	2,150	2,040	1,981	1,858	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	105	94.0	107	138	101
	2,320	2,244	2,146	2,119	1,959
	85.6	85.8	87.7	93.5	104
	0.9	0.9	1.4	1.1	0.2
	297	309	336	354	357
	1,842	1,742	1,611	1,565	1,439
	2,225	2,138	2,036	2,014	1,900
	288	322	341	322	315
	−9.4	13.0	4.8	−31.7	−41.7
Profit
	94.5	106	110	105	58.7
	0.0	0.0	−1.5	−0.0	−8.1
	94.5	106	109	105	50.6
	46.8	33.5	0.0	0.0	0.0
	−21.5	−4.0	32.4	42.3	25.1
	25.4	29.5	32.4	42.3	25.1
	−1.5	5.8	16.5	36.4	39.9
	67.7	82.2	92.5	99.3	65.4
	69.1	76.5	76.1	62.9	25.5
	0.7	0.4	0.2	0.8	−7.3
	68.4	82.6	92.7	100	58.1
	67.7	82.3	92.5	99.3	65.3
	−0.1	−0.1	0.0	−0.0	0.1
Per share
	₹0.38	₹0.46	₹0.52	₹0.56	₹0.37
	₹0.38	₹0.46	₹0.52	₹0.56	₹0.37
Revenue detail — as filed
	—	−5.8	0.0	0.0	0.0
Other comprehensive income — detail
	0.7	0.4	0.2	—	—
	0.9	0.5	0.2	0.7	−2.6
	0.2	0.1	0.1	—	—
	—	—	—	0.2	0.1
	—	—	0.1	0.4	−6.1
	—	0.0	0.0	—	—
	—	—	—	0.1	−1.6
	68.4	82.7	92.7	100	58.0
	−0.1	−0.1	0.0	−0.0	0.1
Per share — as-filed variants
	₹0.38	₹0.46	₹0.52	₹0.56	₹0.37
	₹0.38	₹0.46	₹0.52	₹0.56	₹0.37
Adjusted (ex-exceptional items) — derived
	94.5	106	110	105	58.7
	0.0	0.0	−1.5	−0.0	−8.1
	67.7	82.2	93.6	99.3	69.4
	₹0.38	₹0.46	₹0.53	₹0.56	₹0.39

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HATHWAY₹9.24

Hathway Cable & Datacom Ltd.

· Telecom & Media

Annual Quarterly₹ CrorePeersDBCORP CREATIVEYE RADAAN NEXTMEDIA TIPSMUSIC NETWORK18 NAZARA RADIOCITYMcap ₹1,636 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	1,858.4	1,981.0	2,039.7	2,149.6	2,215.0
Other Income	100.6	138.0	106.7	94.0	104.8
Total Income	1,959.0	2,119.0	2,146.4	2,243.5	2,319.9
Expenses
+ Employee Benefit Expense	103.8	93.5	87.7	85.8	85.6
+ Finance Costs	0.2	1.1	1.4	0.9	0.9
+ Depreciation & Amortisation	357.1	354.2	336.0	308.9	297.0
+ Other Expenses	1,439.3	1,565.1	1,611.2	1,741.9	1,841.9
Total Expenses	1,900.3	2,013.8	2,036.3	2,137.6	2,225.4
EBITDA	315.4	322.4	340.8	321.9	287.6
EBIT	-41.7	-31.7	4.8	13.0	-9.4
Profit
PBT before Exceptional Items	58.7	105.2	110.1	106.0	94.5
+ Exceptional Items	-8.1	-0.0	-1.5	0.0	0.0
Pretax Income	50.6	105.2	108.5	106.0	94.5
+ Current Tax	0.0	0.0	0.0	33.5	46.8
+ Deferred Tax	25.1	42.3	32.4	-4.0	-21.5
Tax Expense	25.1	42.3	32.4	29.5	25.4
+ Share of Associates & JVs	39.9	36.4	16.5	5.8	-1.5
Net Income	65.4	99.3	92.5	82.2	67.7
+ Net Income — Continuing Ops	25.5	62.9	76.1	76.5	69.1
+ Other Comprehensive Income	-7.3	0.8	0.2	0.4	0.7
Total Comprehensive Income	58.1	100.1	92.7	82.6	68.4
Net Income to Common	65.3	99.3	92.5	82.3	67.7
Minority Interest	0.1	-0.0	0.0	-0.1	-0.1
Per Share
Basic EPS	0.37	0.56	0.52	0.46	0.38
Diluted EPS	0.37	0.56	0.52	0.46	0.38
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.0	0.0	0.0	-5.8	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.2	0.4	0.7
+ Items NOT to be Reclassified to P&L	-2.6	0.7	0.2	0.5	0.9
+ Tax on Items NOT to be Reclassified	—	—	0.1	0.1	0.2
+ Tax on Items NOT to be Reclassified — alt tag	0.1	0.2	—	—	—
+ Items to be Reclassified to P&L	-6.1	0.4	0.1	—	—
+ Tax on Items to be Reclassified	—	—	0.0	0.0	—
+ Tax on Items to be Reclassified — alt tag	-1.6	0.1	—	—	—
Comprehensive Income — Owners of Parent	58.0	100.1	92.7	82.7	68.4
Comprehensive Income — Non-controlling Interests	0.1	-0.0	0.0	-0.1	-0.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	0.37	0.56	0.52	0.46	0.38
Diluted EPS — Continuing Operations	0.37	0.56	0.52	0.46	0.38
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	58.7	105.2	110.1	106.0	94.5
− Exceptional Items (reconciliation)	-8.1	-0.0	-1.5	0.0	0.0
Net Income Adj (tax-effected)	69.4	99.3	93.6	82.2	67.7
EPS Adj	0.39	0.56	0.53	0.46	0.38
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	354.0	354.0	354.0	354.0	354.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.