In ₹ Crore except Per Share Latest Annual | HATHWAY FY26 | DBCORP FY26 | CREATIVEYE FY26 | RADAAN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 22.13× | 10.18× | — | ◆ 3.21× | 6.70× +231% | |
| P/B | ◆ 0.40× | 1.39× | 0.79× | — | 1.09× -63% | |
| EV/EBITDA | 0.43× | 6.62× | ◆ -10.33× | -7.23× | -7.23× +106% | |
| Market Cap | ₹1,802 Cr | ₹3,380 Cr | ₹11.6 Cr | ₹15.5 Cr | ₹15.5 Cr +11533% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 4.97% | 3.42% | -40.10% | -24.25% | -24.25% +120% | |
| Revenue CAGR 5Y | 4.42% | ◆ 9.33% | -57.07% | -10.41% | -10.41% +142% | |
| Net Income CAGR 3Y | 7.95% | ◆ 25.22% | — | — | 25.22% -68% | |
| Revenue YoY (latest Q) | 6.52% | 7.92% | 90.91% | ◆ 426.76% | 90.91% -93% | |
| Net Income YoY (latest Q) | -20.85% | 24.59% | ◆ 85.55% | 70.72% | 70.72% -129% | |
| Profitability | ||||||
| EBITDA Margin | 14.98% | ◆ 20.73% | -417.48% | -76.78% | -76.78% +120% | |
| Net Income Margin | 3.83% | ◆ 14.09% | -1228.39% | -88.71% | -88.71% +104% | |
| Return on Common Equity | 1.84% | 13.53% | -35.15% | ◆ 29.56% | 13.53% -86% | |
| Return on Capital Employed | 0.29% | 14.05% | -12.22% | ◆ 35.01% | 14.05% -98% | |
| Return on Assets | 1.59% | ◆ 10.39% | -22.85% | -62.67% | -22.85% +107% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.00× | 0.01× | 0.45× | ◆ -0.90× | 0.01× -100% | |
| Interest Coverage | 13.79× | ◆ 14.96× | -2.49× | -2.45× | -2.45× +663% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,150 Cr | ₹2,356 Cr | ₹0.4 Cr | ₹5.4 Cr | ₹5.4 Cr +39676% | |
| Net Income | ₹82.2 Cr | ₹332 Cr | −₹5.2 Cr | −₹4.8 Cr | −₹4.8 Cr +1815% | |
| Total Assets | ₹5,182 Cr | ₹3,197 Cr | ₹22.7 Cr | ₹7.6 Cr | ₹22.7 Cr +22767% | |
| EPS | ₹0.46 | ₹18.63 | ₹-2.58 | ₹0.89 | ₹0.89 -48% | |
| Book Value per Share | ₹25.23 | ₹136.26 | ₹7.35 | ₹-2.99 | ₹7.35 +243% | |