In ₹ Crore except Per Share Latest Annual	HATHWAY FY26	DBCORP FY26	CREATIVEYE FY26	RADAAN FY26	Peer Average
Valuation — at last close
P/E	20.09×	7.95×	—	◆ 3.13×	5.54× +262%
P/B	◆ 0.37×	1.09×	0.86×	—	0.97× -62%
EV/EBITDA	-0.55×	3.54×	-6.41×	◆ -7.14×	-3.34× +84%
Market Cap	₹1,636 Cr	₹2,641 Cr	₹12.7 Cr	₹15.1 Cr	₹890 Cr +84%
Growth
Revenue CAGR 3Y	◆ 4.97%	3.42%	-40.10%	-24.25%	-20.31% +124%
Revenue CAGR 5Y	4.42%	◆ 9.33%	-57.07%	-10.41%	-19.38% +123%
Net Income CAGR 3Y	7.95%	◆ 25.22%	—	—	25.22% -68%
Revenue YoY (latest Q)	5.75%	-5.47%	90.91%	◆ 426.76%	170.73% -97%
Net Income YoY (latest Q)	-44.33%	-26.57%	◆ 85.55%	70.72%	43.23% -203%
Profitability
EBITDA Margin	14.98%	◆ 20.73%	-417.48%	-76.78%	-157.84% +109%
Net Income Margin	3.83%	◆ 14.09%	-1228.39%	-88.71%	-434.34% +101%
Return on Common Equity	1.86%	14.13%	-29.83%	◆ 34.69%	6.33% -71%
Return on Capital Employed	0.29%	14.66%	-10.30%	◆ 126.03%	43.46% -99%
Return on Assets	1.60%	◆ 10.62%	-20.64%	-26.03%	-12.02% +113%
Credit & Quality
Total Debt/Equity	0.00×	0.01×	0.45×	◆ -0.90×	-0.15× +100%
Interest Coverage	13.79×	◆ 14.96×	-2.49×	-2.45×	3.34× +313%
Scale — latest FY
Revenue / Total Income	₹2,150 Cr	₹2,356 Cr	₹0.4 Cr	₹5.4 Cr	₹787 Cr +173%
Net Income	₹82.2 Cr	₹332 Cr	−₹5.2 Cr	−₹4.8 Cr	₹107 Cr -23%
Total Assets	₹5,182 Cr	₹3,197 Cr	₹22.7 Cr	₹7.6 Cr	₹1,076 Cr +382%
EPS	₹0.46	₹18.63	₹-2.58	₹0.89	₹5.65 -92%
Book Value per Share	₹25.23	₹136.26	₹7.35	₹-2.99	₹46.87 -46%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.