| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,058 | 1,127 | 1,248 | 1,322 | 1,380 | ||
| 17.5 | 14.2 | 19.9 | 27.6 | 47.8 | ||
| 90.3 | 90.3 | 90.5 | 90.8 | 90.9 | ||
| 33.0 | 39.8 | 75.7 | 127 | 161 | ||
| 794 | 802 | 804 | 805 | 783 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | ||
| 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| 14.5 | 14.3 | 40.1 | 16.0 | 15.5 | ||
| 14.6 | 14.6 | 40.5 | 16.4 | 15.9 | ||
| 291 | 290 | 286 | 319 | 363 | ||
| 44.2 | 41.4 | 14.4 | 46.4 | 127 | ||
| 2,343 | 2,419 | 2,580 | 2,754 | 2,968 | ||
Current assets | ||||||
| 0.6 | 0.3 | 0.5 | 1.1 | 2.8 | ||
| 1,771 | 1,624 | 1,947 | 1,723 | 1,230 | ||
| 513 | 253 | 254 | 181 | 145 | ||
| 37.5 | 39.3 | 57.3 | 38.9 | 176 | ||
| 150 | 150 | 150 | 150 | 175 | ||
| 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | ||
| 544 | 516 | 12.0 | 11.7 | 37.0 | ||
| 3,015 | 2,583 | 2,420 | 2,105 | 1,764 | ||
| 187 | 150 | 114 | 103 | 96.2 | ||
| 3,219 | 2,763 | 2,542 | 2,209 | 1,863 | ||
| 5,562 | 5,182 | 5,122 | 4,963 | 4,831 | ||
Equity | ||||||
| 354 | 354 | 354 | 354 | 354 | ||
| 4,146 | 4,111 | 4,028 | 3,936 | 3,829 | ||
| 4,500 | 4,465 | 4,382 | 4,290 | 4,183 | ||
| 1.7 | 1.6 | 1.7 | 1.6 | 1.7 | ||
| 4,502 | 4,467 | 4,384 | 4,291 | 4,185 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.5 | 2.3 | 3.4 | ||
| 9.6 | 11.1 | 13.6 | 19.6 | 10.7 | ||
| 9.6 | 11.1 | 14.0 | 21.9 | 14.1 | ||
| 5.4 | 5.1 | 4.6 | 4.7 | 4.2 | ||
| 9.9 | 9.8 | 7.5 | 7.8 | 7.3 | ||
| 24.9 | 26.0 | 26.0 | 34.4 | 25.6 | ||
| 0.2 | 0.5 | 1.8 | 3.5 | 1.7 | ||
| 810 | 459 | 457 | 386 | 342 | ||
| 55.3 | 96.3 | 118 | 113 | 147 | ||
| 866 | 556 | 577 | 502 | 490 | ||
| 0.5 | 0.7 | 0.5 | 0.5 | 0.4 | ||
| 4.3 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 165 | 133 | 134 | 135 | 130 | ||
| 1,035 | 690 | 712 | 638 | 621 | ||
| 1,060 | 716 | 738 | 672 | 646 | ||
| 5,562 | 5,182 | 5,122 | 4,963 | 4,831 | ||
Assets — additional as-filed lines | ||||||
| 16.7 | 30.4 | 6.6 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 2.6 | 1.2 | 1.6 | — | — | ||
| 808 | 458 | 455 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,379.5 | 1,321.9 | 1,248.4 | 1,126.9 | 1,058.3 | |
| + Capital Work-in-Progress | 47.8 | 27.6 | 19.9 | 14.2 | 17.5 | |
| + Goodwill | 90.9 | 90.8 | 90.5 | 90.3 | 90.3 | |
| + Other Intangibles | 161.3 | 127.3 | 75.7 | 39.8 | 33.0 | |
| + Investments (Equity Method) | 782.8 | 805.0 | 804.5 | 801.9 | 793.7 | |
| + Non-current Investments | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Long-term Loans | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | |
| + Other Non-current Financial Assets | 15.5 | 16.0 | 40.1 | 14.3 | 14.5 | |
| Non-current Financial Assets | 15.9 | 16.4 | 40.5 | 14.6 | 14.6 | |
| + Deferred Tax Assets | 363.1 | 318.9 | 286.4 | 290.2 | 290.9 | |
| + Other Non-current Assets | 126.7 | 46.4 | 14.4 | 41.4 | 44.2 | |
| Total Non-current Assets | 2,968.0 | 2,754.3 | 2,580.2 | 2,419.4 | 2,342.5 | |
| Current Assets | ||||||
| + Inventories | 2.8 | 1.1 | 0.5 | 0.3 | 0.6 | |
| + Current Investments | 1,230.4 | 1,723.1 | 1,946.9 | 1,623.9 | 1,770.9 | |
| + Trade Receivables | 145.1 | 180.7 | 253.5 | 253.3 | 512.7 | |
| + Cash & Cash Equivalents | 175.8 | 38.9 | 57.3 | 39.3 | 37.5 | |
| + Other Bank Balances | 175.1 | 150.1 | 150.5 | 150.1 | 150.4 | |
| + Short-term Loans | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 37.0 | 11.7 | 12.0 | 516.0 | 543.7 | |
| Current Financial Assets | 1,763.8 | 2,105.0 | 2,420.1 | 2,582.6 | 3,015.2 | |
| + Other Current Assets | 96.2 | 103.1 | 114.3 | 149.7 | 187.1 | |
| Total Current Assets | 1,862.9 | 2,209.1 | 2,541.5 | 2,763.0 | 3,219.5 | |
| Total Assets | 4,830.9 | 4,963.4 | 5,121.8 | 5,182.4 | 5,562.0 | |
| Equity | ||||||
| + Equity Share Capital | 354.0 | 354.0 | 354.0 | 354.0 | 354.0 | |
| + Other Equity / Reserves | 3,829.0 | 3,935.5 | 4,028.4 | 4,111.1 | 4,146.0 | |
| Equity — Owners of Parent | 4,183.1 | 4,289.6 | 4,382.4 | 4,465.1 | 4,500.0 | |
| + Minority Interest | 1.7 | 1.6 | 1.7 | 1.6 | 1.7 | |
| Total Equity | 4,184.7 | 4,291.2 | 4,384.1 | 4,466.7 | 4,501.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3.4 | 2.3 | 0.5 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 10.7 | 19.6 | 13.6 | 11.1 | 9.6 | |
| Non-current Financial Liabilities | 14.1 | 21.9 | 14.0 | 11.1 | 9.6 | |
| + Provisions — Non-current | 4.2 | 4.7 | 4.6 | 5.1 | 5.4 | |
| + Other Non-current Liabilities | 7.3 | 7.8 | 7.5 | 9.8 | 9.9 | |
| Non-current Liabilities | 25.6 | 34.4 | 26.0 | 26.0 | 24.9 | |
| + Borrowings — Current | 1.7 | 3.5 | 1.8 | 0.5 | 0.2 | |
| + Trade Payables | 342.1 | 386.2 | 456.6 | 459.0 | 810.5 | |
| + Other Current Financial Liab | 146.6 | 112.7 | 118.5 | 96.3 | 55.3 | |
| Current Financial Liabilities | 490.4 | 502.3 | 576.9 | 555.8 | 865.9 | |
| + Provisions — Current | 0.4 | 0.5 | 0.5 | 0.7 | 0.5 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | |
| + Other Current Liabilities | 129.9 | 135.1 | 134.3 | 133.2 | 164.7 | |
| Current Liabilities | 620.6 | 637.8 | 711.7 | 689.6 | 1,035.4 | |
| Total Liabilities | 646.2 | 672.2 | 737.7 | 715.6 | 1,060.4 | |
| Total Equity & Liabilities | 4,830.9 | 4,963.4 | 5,121.8 | 5,182.4 | 5,562.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 6.6 | 30.4 | 16.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.6 | 1.2 | 2.6 | |
| + Dues to Other Creditors — Current | — | — | 455.0 | 457.8 | 807.9 | |