Hathway Cable & Datacom DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.72×	0.78×	0.85×	0.94×	1.29×
	−10.01×	8.18×	22.85×	−3.31×	−1.21×
	−0.4%	0.6%	0.2%	−1.6%	−2.2%
	0.42×	0.42×	0.40×	0.40×	0.39×
	1.24×	1.16×	1.17×	1.16×	1.15×
	1.6%	1.9%	2.1%	2.3%	1.6%
	1.9%	1.9%	2.1%	2.3%	1.6%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HATHWAY₹9.24

Hathway Cable & Datacom Ltd.

· Telecom & Media

₹ CrorePeersDBCORP CREATIVEYE RADAAN NEXTMEDIA TIPSMUSIC NETWORK18 NAZARA RADIOCITYMcap ₹1,636 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	1.29	0.94	0.85	0.78	0.72
Interest Burden (Pretax/EBIT) ×	-1.21	-3.31	22.85	8.18	-10.01
EBIT Margin %	-2.24	-1.60	0.23	0.60	-0.43
Asset Turnover ×	0.39	0.40	0.40	0.42	0.42
Financial Leverage (Assets/Equity) ×	1.15	1.16	1.17	1.16	1.24
ROE (5-step product, year-end total equity) %	1.58	2.32	2.12	1.86	1.59
ROE (owners' profit / average owners' equity) %	1.57	2.34	2.13	1.86	1.86

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.