Happy Forgings enterprise value

·Capital Goods & DefenceChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024
16,984———
26326392.50.6
330330228143
17,051———
66.966.9135142
₹1,807.19———
2,4582,4582,0781,755
13.4%13.4%11.0%8.1%
0.02×———
10.38×———
33.41×———
41.02×———
Reference items — trailing FY values
1,6421,5461,4091,358
510471407388
416382330323
—445292189
−16.6−16.611.5−5.1
—−19.29.6−8.4
—461281194
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

HAPPYFORGE₹1,800.10

Happy Forgings Limited

· Capital Goods & Defence
₹ CrorePeersSTEELCASNELCASTSGILKALYANIFRGHILTONMcap ₹16,984 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization———16,984.0
- Cash, Equiv & ST Investments0.692.5262.7262.7
+ Total Debt143.0228.0329.6329.6
Enterprise Value———17,050.9
Net Debt (memo)142.4135.566.966.9
EV per Share———1,807.19
Total Capital1,755.52,077.52,457.72,457.7
Total Debt/Total Capital8.1510.9713.4113.41
Total Debt/EV———0.02
EV/Sales———10.38
EV/EBITDA———33.41
EV/EBIT———41.02
Reference Items — Trailing FY Values
Sales1,358.21,408.91,546.31,642.0
EBITDA387.5406.7470.7510.4
EBIT322.8329.6381.6415.7
Operating Cash Flow189.0292.3444.7—
Free Cash Flow-5.111.5-16.6-16.6
FCFF (free cash flow to the firm)-8.49.6-19.2—
Capital Expenditure194.1280.9461.3—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.