In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 742.5 | 899.6 | 1,097.4 | 1,097.4 | |
| + Capital Work-in-Progress | 121.9 | 116.4 | 229.4 | 229.4 | |
| + Other Intangibles | 1.2 | 8.1 | 11.0 | 11.0 | |
| + Intangibles under Development | 4.8 | 6.4 | 8.1 | 8.1 | |
| + Other Non-current Financial Assets | 204.0 | 151.1 | 40.7 | 40.7 | |
| Non-current Financial Assets | 204.0 | 151.1 | 40.7 | 40.7 | |
| + Other Non-current Assets | 69.9 | 115.0 | 175.1 | 175.1 | |
| Total Non-current Assets | 1,144.2 | 1,296.6 | 1,561.7 | 1,561.7 | |
| Current Assets | |||||
| + Inventories | 224.2 | 232.4 | 232.8 | 232.8 | |
| + Current Investments | 0.0 | 79.6 | 237.0 | 237.0 | |
| + Trade Receivables | 356.9 | 426.5 | 394.8 | 394.8 | |
| + Cash & Cash Equivalents | 0.6 | 12.9 | 25.7 | 25.7 | |
| + Other Bank Balances | 116.8 | 123.6 | 27.2 | 27.2 | |
| + Short-term Loans | 0.2 | 0.3 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 12.3 | 29.3 | 138.6 | 138.6 | |
| Current Financial Assets | 487.0 | 672.4 | 823.5 | 823.5 | |
| + Other Current Assets | 30.6 | 13.9 | 14.8 | 14.8 | |
| Total Current Assets | 741.8 | 918.6 | 1,071.1 | 1,071.1 | |
| Total Assets | 1,886.0 | 2,215.2 | 2,632.8 | 2,632.8 | |
| Equity | |||||
| + Equity Share Capital | 18.8 | 18.8 | 18.9 | 18.9 | |
| + Other Equity / Reserves | 1,593.7 | 1,830.7 | 2,109.3 | 2,109.3 | |
| Equity — Owners of Parent | 1,612.5 | 1,849.5 | 2,128.1 | 2,128.1 | |
| Total Equity | 1,612.5 | 1,849.5 | 2,128.1 | 2,128.1 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 31.6 | 39.3 | 49.0 | 49.0 | |
| Non-current Liabilities | 31.6 | 39.3 | 49.0 | 49.0 | |
| + Borrowings — Current | 143.0 | 228.0 | 329.6 | 329.6 | |
| + Trade Payables | 55.5 | 45.4 | 59.4 | 59.4 | |
| + Other Current Financial Liab | 27.9 | 25.3 | 40.9 | 40.9 | |
| Current Financial Liabilities | 226.4 | 298.6 | 430.0 | 430.0 | |
| + Provisions — Current | 4.5 | 4.9 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 1.8 | 3.5 | — | — | |
| + Other Current Liabilities | 9.2 | 19.4 | 25.7 | 25.7 | |
| Current Liabilities | 241.8 | 326.3 | 455.7 | 455.7 | |
| Total Liabilities | 273.5 | 365.7 | 504.7 | 504.7 | |
| Total Equity & Liabilities | 1,886.0 | 2,215.2 | 2,632.8 | 2,632.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 7.7 | 14.6 | 14.6 | |
| + Dues to Other Creditors — Current | — | 37.7 | 44.8 | 44.8 | |