| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | |||
|---|---|---|---|
| 1,097 | 900 | 742 | |
| 229 | 116 | 122 | |
| 11.0 | 8.1 | 1.2 | |
| 8.1 | 6.4 | 4.8 | |
| 40.7 | 151 | 204 | |
| 40.7 | 151 | 204 | |
| 175 | 115 | 69.9 | |
| 1,562 | 1,297 | 1,144 | |
Current assets | |||
| 233 | 232 | 224 | |
| 237 | 79.6 | 0.0 | |
| 395 | 427 | 357 | |
| 25.7 | 12.9 | 0.6 | |
| 27.2 | 124 | 117 | |
| 0.2 | 0.3 | 0.2 | |
| 139 | 29.3 | 12.3 | |
| 824 | 672 | 487 | |
| 14.8 | 13.9 | 30.6 | |
| 1,071 | 919 | 742 | |
| 2,633 | 2,215 | 1,886 | |
Equity | |||
| 18.9 | 18.8 | 18.8 | |
| 2,109 | 1,831 | 1,594 | |
| 2,128 | 1,850 | 1,612 | |
| 2,128 | 1,850 | 1,612 | |
Liabilities | |||
| 49.0 | 39.3 | 31.6 | |
| 49.0 | 39.3 | 31.6 | |
| 330 | 228 | 143 | |
| 59.4 | 45.4 | 55.5 | |
| 40.9 | 25.3 | 27.9 | |
| 430 | 299 | 226 | |
| 0.0 | 4.9 | 4.5 | |
| — | 3.5 | 1.8 | |
| 25.7 | 19.4 | 9.2 | |
| 456 | 326 | 242 | |
| 505 | 366 | 273 | |
| 2,633 | 2,215 | 1,886 | |
Trade payables — MSME split | |||
| 14.6 | 7.7 | — | |
| 44.8 | 37.7 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 742.5 | 899.6 | 1,097.4 | 1,097.4 | |
| + Capital Work-in-Progress | 121.9 | 116.4 | 229.4 | 229.4 | |
| + Other Intangibles | 1.2 | 8.1 | 11.0 | 11.0 | |
| + Intangibles under Development | 4.8 | 6.4 | 8.1 | 8.1 | |
| + Other Non-current Financial Assets | 204.0 | 151.1 | 40.7 | 40.7 | |
| Non-current Financial Assets | 204.0 | 151.1 | 40.7 | 40.7 | |
| + Other Non-current Assets | 69.9 | 115.0 | 175.1 | 175.1 | |
| Total Non-current Assets | 1,144.2 | 1,296.6 | 1,561.7 | 1,561.7 | |
| Current Assets | |||||
| + Inventories | 224.2 | 232.4 | 232.8 | 232.8 | |
| + Current Investments | 0.0 | 79.6 | 237.0 | 237.0 | |
| + Trade Receivables | 356.9 | 426.5 | 394.8 | 394.8 | |
| + Cash & Cash Equivalents | 0.6 | 12.9 | 25.7 | 25.7 | |
| + Other Bank Balances | 116.8 | 123.6 | 27.2 | 27.2 | |
| + Short-term Loans | 0.2 | 0.3 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 12.3 | 29.3 | 138.6 | 138.6 | |
| Current Financial Assets | 487.0 | 672.4 | 823.5 | 823.5 | |
| + Other Current Assets | 30.6 | 13.9 | 14.8 | 14.8 | |
| Total Current Assets | 741.8 | 918.6 | 1,071.1 | 1,071.1 | |
| Total Assets | 1,886.0 | 2,215.2 | 2,632.8 | 2,632.8 | |
| Equity | |||||
| + Equity Share Capital | 18.8 | 18.8 | 18.9 | 18.9 | |
| + Other Equity / Reserves | 1,593.7 | 1,830.7 | 2,109.3 | 2,109.3 | |
| Equity — Owners of Parent | 1,612.5 | 1,849.5 | 2,128.1 | 2,128.1 | |
| Total Equity | 1,612.5 | 1,849.5 | 2,128.1 | 2,128.1 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 31.6 | 39.3 | 49.0 | 49.0 | |
| Non-current Liabilities | 31.6 | 39.3 | 49.0 | 49.0 | |
| + Borrowings — Current | 143.0 | 228.0 | 329.6 | 329.6 | |
| + Trade Payables | 55.5 | 45.4 | 59.4 | 59.4 | |
| + Other Current Financial Liab | 27.9 | 25.3 | 40.9 | 40.9 | |
| Current Financial Liabilities | 226.4 | 298.6 | 430.0 | 430.0 | |
| + Provisions — Current | 4.5 | 4.9 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 1.8 | 3.5 | — | — | |
| + Other Current Liabilities | 9.2 | 19.4 | 25.7 | 25.7 | |
| Current Liabilities | 241.8 | 326.3 | 455.7 | 455.7 | |
| Total Liabilities | 273.5 | 365.7 | 504.7 | 504.7 | |
| Total Equity & Liabilities | 1,886.0 | 2,215.2 | 2,632.8 | 2,632.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 7.7 | 14.6 | 14.6 | |
| + Dues to Other Creditors — Current | — | 37.7 | 44.8 | 44.8 | |