Happy Forgings profit and loss

Latest FY26
Revenue
₹1,546cr+9.8% on FY25
EBITDA
₹471cr+15.7% on FY25
Net profit
₹302cr+12.8% on FY25
EPS
₹31.99+12.7% on FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024
1,6421,5461,4091,358
31.530.837.513.4
1,6731,5771,4461,372
Expenses
649607603630
10.825.0−11.1−33.1
143137125114
11.210.57.511.8
94.789.077.164.7
329307286260
1,2381,1751,0871,047
510471407388
416382330323
Profit
436402360324
436402360324
96.989.984.874.8
11.610.57.36.6
10910092.181.4
327302267243
327302267243
6.0−1.01.56.1
333301269249
—302267243
Per share
₹34.72₹31.99₹28.39₹26.78
₹34.66₹31.92₹28.37₹26.75
Other comprehensive income — detail
6.0−1.01.5—
2.01.80.30.2
0.50.50.1—
———0.1
6.1−3.21.78.0
1.5−0.80.4—
———2.0
—302—249
Per share — as-filed variants
₹34.72₹31.99₹28.39₹26.78
₹34.66₹31.92₹28.37₹26.75
Derived — gross profit (revenue − materials − purchases − Δ inventories)
982915817762
59.8%59.1%58.0%56.1%
Adjusted (ex-exceptional items) — derived
436402360324
327302267243
₹34.72₹31.99₹28.39₹26.78
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

HAPPYFORGE₹1,800.10

Happy Forgings Limited

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersSTEELCASNELCASTSGILKALYANIFRGHILTONMcap ₹16,984 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Revenue from Operations1,358.21,408.91,546.31,642.0
Other Income13.437.530.831.5
Total Income1,371.61,446.31,577.11,673.5
Expenses
+ Cost of Materials Consumed629.7602.8606.8648.8
+ Changes in Inventories-33.1-11.125.010.8
+ Employee Benefit Expense114.5124.8136.6143.2
+ Finance Costs11.87.510.511.2
+ Depreciation & Amortisation64.777.189.094.7
+ Other Expenses259.6285.7307.3328.7
Total Expenses1,047.21,086.81,175.21,237.5
EBITDA387.5406.7470.7510.4
EBIT322.8329.6381.6415.7
Profit
PBT before Exceptional Items324.4359.6402.0436.0
Pretax Income324.4359.6402.0436.0
+ Current Tax74.884.889.996.9
+ Deferred Tax6.67.310.511.6
Tax Expense81.492.1100.4108.6
Net Income243.0267.4301.6327.4
+ Net Income — Continuing Ops243.0267.4301.6327.4
+ Other Comprehensive Income6.11.5-1.06.0
Total Comprehensive Income249.1268.9300.6333.4
Net Income to Common243.0267.4301.6—
Per Share
Basic EPS26.7828.3931.9934.72
Diluted EPS26.7528.3731.9234.66
Other Comprehensive Income — detail
+ Other Comprehensive Income—1.5-1.06.0
+ Items NOT to be Reclassified to P&L0.20.31.82.0
+ Tax on Items NOT to be Reclassified—0.10.50.5
+ Tax on Items NOT to be Reclassified — alt tag0.1———
+ Items to be Reclassified to P&L8.01.7-3.26.1
+ Tax on Items to be Reclassified—0.4-0.81.5
+ Tax on Items to be Reclassified — alt tag2.0———
Comprehensive Income — Owners of Parent249.1—301.6—
Per Share — as-filed variants
Basic EPS — Continuing Operations26.7828.3931.9934.72
Diluted EPS — Continuing Operations26.7528.3731.9234.66
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit761.6817.2914.5982.3
Gross Margin %56.0858.0059.1459.83
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)324.4359.6402.0436.0
Net Income Adj (tax-effected)243.0267.4301.6327.4
EPS Adj26.7828.3931.9934.72
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value2.002.002.002.00
Filed Debt Equity0.000.120.150.16
Filed Dscr3.0050.4640.6642.49
Filed Iscr—50.4640.6642.49
Paid Up Equity Capital18.818.818.918.9
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.