In ₹ Crore except Per Share Latest Annual | HAPPYFORGE FY26 | STEELCAS FY26 | NELCAST FY26 | SGIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 69.59× | 37.86× | ◆ 19.75× | 200.98× | 37.86× +84% | |
| P/B | 9.87× | ◆ 0.83× | 1.60× | 8.43× | 1.60× +518% | |
| EV/EBITDA | 44.76× | ◆ 2.35× | 10.22× | 30.15× | 10.22× +338% | |
| Market Cap | ₹21,003 Cr | ₹328 Cr | ₹957 Cr | ₹937 Cr | ₹937 Cr +2142% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -3.90% | ◆ 1.67% | — | -1.11% | |
| Revenue CAGR 5Y | — | — | 16.81% | — | 16.81% | |
| Net Income CAGR 3Y | — | 7.19% | ◆ 17.66% | — | 12.43% | |
| Revenue YoY (latest Q) | ◆ 27.03% | 17.00% | 2.77% | — | 9.88% +173% | |
| Net Income YoY (latest Q) | ◆ 39.24% | 19.26% | -58.92% | — | -19.83% +298% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 30.44% | 26.99% | 8.32% | 10.74% | 10.74% +183% | |
| Net Income Margin | 19.51% | ◆ 20.53% | 3.65% | 1.27% | 3.65% +435% | |
| Return on Common Equity | 14.17% | ◆ 21.99% | 8.08% | 4.19% | 8.08% +75% | |
| Return on Capital Employed | 17.53% | ◆ 24.78% | 12.15% | 7.11% | 12.15% +44% | |
| Return on Assets | 11.46% | ◆ 18.87% | 4.04% | 0.98% | 4.04% +184% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.15× | ◆ 0.00× | 0.43× | 2.25× | 0.43× -65% | |
| Interest Coverage | 36.44× | ◆ 388.54× | 2.57× | 0.92× | 2.57× +1318% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,546 Cr | ₹423 Cr | ₹1,328 Cr | ₹366 Cr | ₹423 Cr +265% | |
| Net Income | ₹302 Cr | ₹86.9 Cr | ₹48.4 Cr | ₹4.7 Cr | ₹48.4 Cr +523% | |
| Total Assets | ₹2,633 Cr | ₹460 Cr | ₹1,199 Cr | ₹473 Cr | ₹473 Cr +457% | |
| EPS | ₹31.99 | ₹8.58 | ₹5.57 | ₹3 | ₹5.57 +474% | |
| Book Value per Share | ₹225.56 | ₹391.11 | ₹68.89 | ₹71.51 | ₹71.51 +215% | |