GTPL Hathway enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
586————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
19.631.024.263.4133
117121129127107
227227228228140
911————
2081962041657.1
₹81.00————
1,4711,4951,5211,5151,350
15.5%15.2%15.0%15.1%10.4%
0.25×————
0.23×————
2.25×————
70.72×————
14.34×————
Reference items — trailing FY values
4,0153,7193,4773,2122,664
405405432478466
12.928.863.7140147
—360452454584
63.563.567.4−16.6116
—51.260.5−22.4113
—297385470468
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

GTPL₹52.12

GTPL Hathway Limited

· Telecom & Media
₹ CrorePeersZEEMEDIAAQYLONTVTODAYDISHTVNDTVDENBAGFILMSRAJTVMcap ₹586 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————586.2
- Cash, Equiv & ST Investments133.063.424.231.019.6
+ Minority Interest106.5126.8129.0121.0117.1
+ Total Debt140.1228.4228.4227.3227.3
Enterprise Value————910.9
Net Debt (memo)7.1165.0204.2196.3207.7
EV per Share————81.00
Total Capital1,349.81,515.01,521.31,494.61,470.7
Total Debt/Total Capital10.3815.0715.0115.2115.46
Total Debt/EV————0.25
EV/Sales————0.23
EV/EBITDA————2.25
EV/EBIT————70.72
EV/Free Cash Flow————14.34
Reference Items — Trailing FY Values
Sales2,663.93,212.53,477.23,719.24,014.9
EBITDA466.3477.6432.5404.9405.4
EBIT147.4140.463.728.812.9
Operating Cash Flow584.2453.6451.9360.1—
Free Cash Flow116.0-16.667.463.563.5
FCFF (free cash flow to the firm)113.4-22.460.551.2—
Capital Expenditure468.2470.2384.6296.6—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.