GTPL Hathway profit and loss

Latest FY26

Revenue: ₹3,719cr+7.0% on FY25
EBITDA: ₹405cr−6.4% on FY25
Net profit: ₹12.4cr−75.0% on FY25
EPS: ₹1.40−67.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	4,015	3,719	3,477	3,212	2,664	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	24.0	27.4	30.0	33.6	50.1
	4,039	3,747	3,507	3,246	2,714
	16.5	27.6	27.6	0.0	0.0
	7.7	1.6	−9.0	18.7	0.0
	163	163	159	155	145
	43.0	38.6	29.6	22.9	9.9
	393	376	369	337	319
	3,422	3,122	2,867	2,562	2,053
	4,045	3,729	3,443	3,095	2,526
	405	405	432	478	466
	12.9	28.8	63.7	140	147
Profit
	−6.2	17.7	64.1	151	188
	−0.5	−0.5	0.1	0.0	−18.9
	−6.6	17.2	64.2	151	169
	1.6	1.9	10.4	23.1	17.5
	−3.2	3.6	4.5	16.0	27.0
	−1.6	5.5	14.9	39.1	44.5
	0.5	0.6	0.2	−0.2	0.8
	−4.5	12.4	49.4	112	125
	−5.0	11.7	49.3	112	124
	0.6	0.0	0.1	0.0	0.2
	−4.0	12.4	49.5	112	125
	−2.6	15.8	47.9	107	114
	−1.9	−3.4	1.3	4.8	10.9
Per share
	−₹0.23	₹1.40	₹4.26	₹9.51	₹10.13
	−₹0.23	₹1.40	₹4.26	₹9.51	₹10.13
Revenue detail — as filed
	—	0.0	−0.2	0.2	0.8
Other comprehensive income — detail
	0.6	0.0	0.1	—	—
	0.8	0.0	0.1	0.1	0.6
	0.2	0.0	0.0	—	—
	—	—	—	0.0	0.4
	−2.5	15.6	47.9	107	114
	−1.5	−3.2	1.4	4.9	10.6
Per share — as-filed variants
	−₹0.23	₹1.40	₹4.26	₹9.51	₹10.13
	−₹0.23	₹1.40	₹4.26	₹9.51	₹10.13
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	3,991	3,690	3,459	—	—
	99.4%	99.2%	99.5%	—	—
Adjusted (ex-exceptional items) — derived
	−6.2	17.7	64.1	151	188
	−0.5	−0.5	0.1	0.0	−18.9
	−4.2	12.7	49.3	112	139
	−₹0.21	₹1.44	₹4.25	₹9.51	₹11.26

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GTPL₹54.24

GTPL Hathway Limited

· Telecom & Media

Annual Quarterly₹ CrorePeersZEEMEDIA AQYLON TVTODAY DISHTV NDTV DEN BAGFILMS RAJTVMcap ₹610 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	2,663.9	3,212.5	3,477.2	3,719.2	4,014.9
Other Income	50.1	33.6	30.0	27.4	24.0
Total Income	2,714.0	3,246.0	3,507.2	3,746.6	4,038.9
Expenses
+ Purchases of Stock-in-Trade	0.0	0.0	27.6	27.6	16.5
+ Changes in Inventories	0.0	18.7	-9.0	1.6	7.7
+ Employee Benefit Expense	144.8	154.5	159.2	163.0	163.4
+ Finance Costs	9.9	22.9	29.6	38.6	43.0
+ Depreciation & Amortisation	318.9	337.2	368.8	376.1	392.5
+ Other Expenses	2,052.8	2,561.7	2,866.9	3,122.1	3,421.9
Total Expenses	2,526.5	3,095.0	3,443.1	3,729.0	4,045.1
EBITDA	466.3	477.6	432.5	404.9	405.4
EBIT	147.4	140.4	63.7	28.8	12.9
Profit
PBT before Exceptional Items	187.5	151.0	64.1	17.7	-6.2
+ Exceptional Items	-18.9	0.0	0.1	-0.5	-0.5
Pretax Income	168.6	151.0	64.2	17.2	-6.6
+ Current Tax	17.5	23.1	10.4	1.9	1.6
+ Deferred Tax	27.0	16.0	4.5	3.6	-3.2
Tax Expense	44.5	39.1	14.9	5.5	-1.6
+ Share of Associates & JVs	0.8	-0.2	0.2	0.6	0.5
Net Income	124.8	111.8	49.4	12.4	-4.5
+ Net Income — Continuing Ops	124.0	112.0	49.3	11.7	-5.0
+ Other Comprehensive Income	0.2	0.0	0.1	0.0	0.6
Total Comprehensive Income	125.0	111.8	49.5	12.4	-4.0
Net Income to Common	113.9	106.9	47.9	15.8	-2.6
Minority Interest	10.9	4.8	1.3	-3.4	-1.9
Per Share
Basic EPS	10.13	9.51	4.26	1.40	-0.23
Diluted EPS	10.13	9.51	4.26	1.40	-0.23
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.8	0.2	-0.2	0.0	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.1	0.0	0.6
+ Items NOT to be Reclassified to P&L	0.6	0.1	0.1	0.0	0.8
+ Tax on Items NOT to be Reclassified	—	—	0.0	0.0	0.2
+ Tax on Items NOT to be Reclassified — alt tag	0.4	0.0	—	—	—
Comprehensive Income — Owners of Parent	114.5	106.9	47.9	15.6	-2.5
Comprehensive Income — Non-controlling Interests	10.6	4.9	1.4	-3.2	-1.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	10.13	9.51	4.26	1.40	-0.23
Diluted EPS — Continuing Operations	10.13	9.51	4.26	1.40	-0.23
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	—	3,458.7	3,690.0	3,990.7
Gross Margin %	—	—	99.47	99.21	99.40
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	187.5	151.0	64.1	17.7	-6.2
− Exceptional Items (reconciliation)	-18.9	0.0	0.1	-0.5	-0.5
Net Income Adj (tax-effected)	138.7	111.8	49.3	12.7	-4.2
EPS Adj	11.26	9.51	4.25	1.44	-0.21
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	112.5	112.5	112.5	112.5	112.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.