| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,032 | 1,937 | 1,761 | 1,705 | 1,471 | ||
| 69.1 | 66.3 | 108 | 88.2 | 112 | ||
| 85.7 | 85.7 | 86.2 | 87.7 | 67.3 | ||
| 221 | 198 | 210 | 237 | 230 | ||
| 0.3 | 0.0 | 10.0 | — | 0.0 | ||
| 10.3 | 11.4 | 11.9 | 10.6 | 9.3 | ||
| 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | ||
| 22.3 | 49.6 | 38.6 | 36.6 | 22.7 | ||
| 25.6 | 52.9 | 41.9 | 39.9 | 26.0 | ||
| 35.8 | 35.3 | 32.5 | 35.2 | 40.7 | ||
| 114 | 107 | 99.7 | 126 | 94.8 | ||
| 2,594 | 2,494 | 2,362 | 2,330 | 2,051 | ||
Current assets | ||||||
| 34.2 | 28.2 | 25.2 | 24.4 | 41.2 | ||
| 1,404 | 545 | 588 | 437 | 292 | ||
| 19.6 | 31.0 | 24.2 | 63.4 | 133 | ||
| 63.4 | 36.3 | 92.0 | 85.4 | 79.0 | ||
| 4.2 | 4.6 | 9.4 | 15.3 | 15.7 | ||
| 52.5 | 35.4 | 13.6 | 16.3 | 15.5 | ||
| 1,544 | 653 | 728 | 618 | 535 | ||
| 219 | 101 | 154 | 82.7 | 82.8 | ||
| 1,797 | 782 | 907 | 725 | 659 | ||
| 4,390 | 3,276 | 3,268 | 3,054 | 2,710 | ||
Equity | ||||||
| 112 | 112 | 112 | 112 | 112 | ||
| 1,014 | 1,034 | 1,051 | 1,047 | 991 | ||
| 1,126 | 1,146 | 1,164 | 1,160 | 1,103 | ||
| 117 | 121 | 129 | 127 | 107 | ||
| 1,243 | 1,267 | 1,293 | 1,287 | 1,210 | ||
Liabilities | ||||||
| 35.5 | 69.7 | 55.9 | 58.4 | 27.4 | ||
| 321 | 254 | 64.9 | 46.0 | 14.0 | ||
| 356 | 323 | 121 | 104 | 41.4 | ||
| 22.3 | 21.3 | 17.0 | 14.6 | 11.4 | ||
| 85.0 | 85.1 | 78.9 | 75.4 | 63.0 | ||
| 7.8 | 7.8 | 10.8 | 10.7 | 14.4 | ||
| 471 | 438 | 228 | 205 | 130 | ||
| 161 | 158 | 172 | 170 | 113 | ||
| 1,804 | 799 | 952 | 715 | 602 | ||
| 332 | 253 | 267 | 292 | 301 | ||
| 2,297 | 1,209 | 1,392 | 1,178 | 1,016 | ||
| 2.3 | 2.4 | 1.6 | 1.5 | 1.4 | ||
| 1.2 | 3.2 | 0.2 | 1.1 | 1.2 | ||
| 375 | 356 | 354 | 382 | 351 | ||
| 2,676 | 1,571 | 1,748 | 1,563 | 1,370 | ||
| 3,147 | 2,008 | 1,975 | 1,768 | 1,500 | ||
| 4,390 | 3,276 | 3,268 | 3,054 | 2,710 | ||
Trade payables — MSME split | ||||||
| 10.5 | 11.9 | 18.6 | — | — | ||
| 1,794 | 787 | 933 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,471.0 | 1,705.1 | 1,761.4 | 1,936.7 | 2,031.7 | |
| + Capital Work-in-Progress | 112.1 | 88.2 | 107.9 | 66.3 | 69.1 | |
| + Goodwill | 67.3 | 87.7 | 86.2 | 85.7 | 85.7 | |
| + Other Intangibles | 229.8 | 236.7 | 210.1 | 198.5 | 221.2 | |
| + Intangibles under Development | 0.0 | — | 10.0 | 0.0 | 0.3 | |
| + Investments (Equity Method) | 9.3 | 10.6 | 11.9 | 11.4 | 10.3 | |
| + Long-term Loans | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | |
| + Other Non-current Financial Assets | 22.7 | 36.6 | 38.6 | 49.6 | 22.3 | |
| Non-current Financial Assets | 26.0 | 39.9 | 41.9 | 52.9 | 25.6 | |
| + Deferred Tax Assets | 40.7 | 35.2 | 32.5 | 35.3 | 35.8 | |
| + Other Non-current Assets | 94.8 | 126.3 | 99.7 | 107.2 | 114.0 | |
| Total Non-current Assets | 2,051.0 | 2,329.7 | 2,361.5 | 2,493.9 | 2,593.6 | |
| Current Assets | ||||||
| + Inventories | 41.2 | 24.4 | 25.2 | 28.2 | 34.2 | |
| + Trade Receivables | 292.0 | 437.3 | 588.4 | 545.5 | 1,404.4 | |
| + Cash & Cash Equivalents | 133.0 | 63.4 | 24.2 | 31.0 | 19.6 | |
| + Other Bank Balances | 79.0 | 85.4 | 92.0 | 36.3 | 63.4 | |
| + Short-term Loans | 15.7 | 15.3 | 9.4 | 4.6 | 4.2 | |
| + Other Current Financial Assets | 15.5 | 16.3 | 13.6 | 35.4 | 52.5 | |
| Current Financial Assets | 535.2 | 617.7 | 727.6 | 652.7 | 1,544.1 | |
| + Other Current Assets | 82.8 | 82.7 | 153.9 | 100.7 | 218.5 | |
| Total Current Assets | 659.1 | 724.8 | 906.6 | 781.7 | 1,796.8 | |
| Total Assets | 2,710.2 | 3,054.5 | 3,268.1 | 3,275.5 | 4,390.4 | |
| Equity | ||||||
| + Equity Share Capital | 112.5 | 112.5 | 112.5 | 112.5 | 112.5 | |
| + Other Equity / Reserves | 990.7 | 1,047.4 | 1,051.4 | 1,033.9 | 1,013.8 | |
| Equity — Owners of Parent | 1,103.2 | 1,159.8 | 1,163.9 | 1,146.3 | 1,126.3 | |
| + Minority Interest | 106.5 | 126.8 | 129.0 | 121.0 | 117.1 | |
| Total Equity | 1,209.7 | 1,286.7 | 1,292.9 | 1,267.3 | 1,243.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 27.4 | 58.4 | 55.9 | 69.7 | 35.5 | |
| + Other Non-current Financial Liab | 14.0 | 46.0 | 64.9 | 253.7 | 320.8 | |
| Non-current Financial Liabilities | 41.4 | 104.4 | 120.8 | 323.3 | 356.3 | |
| + Provisions — Non-current | 11.4 | 14.6 | 17.0 | 21.3 | 22.3 | |
| + Deferred Tax Liabilities | 63.0 | 75.4 | 78.9 | 85.1 | 85.0 | |
| + Other Non-current Liabilities | 14.4 | 10.7 | 10.8 | 7.8 | 7.8 | |
| Non-current Liabilities | 130.2 | 205.1 | 227.5 | 437.6 | 471.4 | |
| + Borrowings — Current | 112.6 | 170.0 | 172.5 | 157.6 | 160.8 | |
| + Trade Payables | 602.5 | 715.4 | 952.0 | 798.6 | 1,804.3 | |
| + Other Current Financial Liab | 301.2 | 292.4 | 267.5 | 252.8 | 332.4 | |
| Current Financial Liabilities | 1,016.3 | 1,177.7 | 1,391.9 | 1,209.1 | 2,297.4 | |
| + Provisions — Current | 1.4 | 1.5 | 1.6 | 2.4 | 2.3 | |
| + Current Tax Liabilities | 1.2 | 1.1 | 0.2 | 3.2 | 1.2 | |
| + Other Current Liabilities | 351.4 | 382.4 | 354.0 | 356.0 | 374.7 | |
| Current Liabilities | 1,370.3 | 1,562.8 | 1,747.7 | 1,570.7 | 2,675.6 | |
| Total Liabilities | 1,500.4 | 1,767.8 | 1,975.2 | 2,008.2 | 3,147.0 | |
| Total Equity & Liabilities | 2,710.2 | 3,054.5 | 3,268.1 | 3,275.5 | 4,390.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 18.6 | 11.9 | 10.5 | |
| + Dues to Other Creditors — Current | — | — | 933.4 | 786.7 | 1,793.8 | |