alphaveGTPL₹59.88

GTPL Hathway Limited

₹ CrorePeersZEEMEDIA AQYLON TVTODAY DISHTV NDTV DEN BAGFILMS RAJTVMcap ₹673 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,705.1	1,761.4	1,936.7	1,936.7
+ Capital Work-in-Progress	88.2	107.9	66.3	66.3
+ Goodwill	87.7	86.2	85.7	85.7
+ Other Intangibles	236.7	210.1	198.5	198.5
+ Intangibles under Development	—	10.0	0.0	0.0
+ Investments (Equity Method)	10.6	11.9	11.4	11.4
+ Long-term Loans	3.3	3.3	3.3	3.3
+ Other Non-current Financial Assets	36.6	38.6	49.6	49.6
Non-current Financial Assets	39.9	41.9	52.9	52.9
+ Deferred Tax Assets	35.2	32.5	35.3	35.3
+ Other Non-current Assets	126.3	99.7	107.2	107.2
Total Non-current Assets	2,329.7	2,361.5	2,493.9	2,493.9
Current Assets
+ Inventories	24.4	25.2	28.2	28.2
+ Trade Receivables	437.3	588.4	545.5	545.5
+ Cash & Cash Equivalents	63.4	24.2	31.0	31.0
+ Other Bank Balances	85.4	92.0	36.3	36.3
+ Short-term Loans	15.3	9.4	4.6	4.6
+ Other Current Financial Assets	16.3	13.6	35.4	35.4
Current Financial Assets	617.7	727.6	652.7	652.7
+ Other Current Assets	82.7	153.9	100.7	100.7
Total Current Assets	724.8	906.6	781.7	781.7
Total Assets	3,054.5	3,268.1	3,275.5	3,275.5
Equity
+ Equity Share Capital	112.5	112.5	112.5	112.5
+ Other Equity / Reserves	1,047.4	1,051.4	1,033.9	1,033.9
Equity — Owners of Parent	1,159.8	1,163.9	1,146.3	1,146.3
+ Minority Interest	126.8	129.0	121.0	121.0
Total Equity	1,286.7	1,292.9	1,267.3	1,267.3
Liabilities
+ Borrowings — Non-current	58.4	55.9	69.7	69.7
+ Other Non-current Financial Liab	46.0	64.9	253.7	253.7
Non-current Financial Liabilities	104.4	120.8	323.3	323.3
+ Provisions — Non-current	14.6	17.0	21.3	21.3
+ Deferred Tax Liabilities	75.4	78.9	85.1	85.1
+ Other Non-current Liabilities	10.7	10.8	7.8	7.8
Non-current Liabilities	205.1	227.5	437.6	437.6
+ Borrowings — Current	170.0	172.5	157.6	157.6
+ Trade Payables	715.4	952.0	798.6	798.6
+ Other Current Financial Liab	292.4	267.5	252.8	252.8
Current Financial Liabilities	1,177.7	1,391.9	1,209.1	1,209.1
+ Provisions — Current	1.5	1.6	2.4	2.4
+ Current Tax Liabilities	1.1	0.2	3.2	3.2
+ Other Current Liabilities	382.4	354.0	356.0	356.0
Current Liabilities	1,562.8	1,747.7	1,570.7	1,570.7
Total Liabilities	1,767.8	1,975.2	2,008.2	2,008.2
Total Equity & Liabilities	3,054.5	3,268.1	3,275.5	3,275.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	18.6	11.9	11.9
+ Dues to Other Creditors — Current	—	933.4	786.7	786.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.