GTPL Hathway DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.68×	0.72×	0.77×	0.74×	0.74×
	−0.52×	0.60×	1.01×	1.08×	1.14×
	0.3%	0.8%	1.8%	4.4%	5.5%
	1.14×	1.14×	1.10×	1.11×	1.05×
	3.53×	2.58×	2.53×	2.37×	2.24×
	−0.5%	1.0%	4.0%	9.2%	11.0%
	1.4%	1.4%	4.1%	9.5%	10.7%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GTPL₹52.12

GTPL Hathway Limited

· Telecom & Media

₹ CrorePeersZEEMEDIA AQYLON TVTODAY DISHTV NDTV DEN BAGFILMS RAJTVMcap ₹586 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.74	0.74	0.77	0.72	0.68
Interest Burden (Pretax/EBIT) ×	1.14	1.08	1.01	0.60	-0.52
EBIT Margin %	5.53	4.37	1.83	0.77	0.32
Asset Turnover ×	1.05	1.11	1.10	1.14	1.14
Financial Leverage (Assets/Equity) ×	2.24	2.37	2.53	2.58	3.53
ROE (5-step product, year-end total equity) %	11.02	9.17	3.95	0.98	-0.45
ROE (owners' profit / average owners' equity) %	10.67	9.45	4.12	1.36	1.36

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.