| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 26.9 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.6 | 7.6 | 7.1 | 7.9 | 3.5 | ||
| 145 | 145 | 164 | 1.4 | 0.0 | ||
| 164 | — | — | — | — | ||
| 137 | 137 | 157 | −6.5 | −3.5 | ||
| ₹62.81 | — | — | — | — | ||
| 447 | 447 | 514 | 351 | 206 | ||
| 32.4% | 32.4% | 32.0% | 0.4% | 0.0% | ||
| 0.88× | — | — | — | — | ||
| 1.88× | — | — | — | — | ||
| 30.28× | — | — | — | — | ||
| 51.66× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 87.5 | 88.1 | 125 | 171 | 114 | ||
| 5.4 | 3.9 | 1.3 | 4.0 | 15.0 | ||
| 3.2 | 1.7 | −0.6 | 1.7 | 14.8 | ||
| — | −64.6 | −117 | 136 | 24.4 | ||
| −64.6 | −64.6 | −117 | 108 | 24.3 | ||
| — | −64.6 | −117 | 108 | 24.3 | ||
| — | 0.0 | 0.5 | 27.2 | 0.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 26.9 | |
| - Cash, Equiv & ST Investments | 3.5 | 7.9 | 7.1 | 7.6 | 7.6 | |
| + Total Debt | 0.0 | 1.4 | 164.3 | 145.0 | 145.0 | |
| Enterprise Value | — | — | — | — | 164.3 | |
| Net Debt (memo) | -3.5 | -6.5 | 157.2 | 137.4 | 137.4 | |
| EV per Share | — | — | — | — | 62.81 | |
| Total Capital | 205.9 | 350.8 | 514.0 | 446.9 | 446.9 | |
| Total Debt/Total Capital | 0.00 | 0.39 | 31.96 | 32.44 | 32.44 | |
| Total Debt/EV | — | — | — | — | 0.88 | |
| EV/Sales | — | — | — | — | 1.88 | |
| EV/EBITDA | — | — | — | — | 30.28 | |
| EV/EBIT | — | — | — | — | 51.66 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 114.4 | 170.8 | 125.2 | 88.1 | 87.5 | |
| EBITDA | 15.0 | 4.0 | 1.3 | 3.9 | 5.4 | |
| EBIT | 14.8 | 1.7 | -0.6 | 1.7 | 3.2 | |
| Operating Cash Flow | 24.4 | 135.6 | -116.9 | -64.6 | — | |
| Free Cash Flow | 24.3 | 108.4 | -117.4 | -64.6 | -64.6 | |
| FCFF (free cash flow to the firm) | 24.3 | 108.2 | -117.4 | -64.6 | — | |
| Capital Expenditure | 0.1 | 27.2 | 0.5 | 0.0 | — | |