In ₹ Crore except Per Share Latest Annual | GSS FY26 | ADROITINFO FY26 | SECURKLOUD FY26 | HGM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 17.92× | — | — | 17.92× | |
| P/B | ◆ 0.09× | 0.76× | — | 3.05× | 1.91× -95% | |
| EV/EBITDA | 41.81× | 18.35× | -21.57× | ◆ -72.38× | -21.57× +294% | |
| Market Cap | ₹27.7 Cr | ₹59.2 Cr | ₹56.1 Cr | ₹62.2 Cr | ₹59.2 Cr -53% | |
| Growth | ||||||
| Revenue CAGR 3Y | -8.33% | 29.42% | -56.60% | ◆ 70.24% | 29.42% -128% | |
| Revenue CAGR 5Y | -5.17% | ◆ 51.08% | -36.06% | 43.85% | 43.85% -112% | |
| Net Income CAGR 3Y | — | -9.56% | — | — | -9.56% | |
| Revenue YoY (latest Q) | -2.42% | ◆ 52.74% | 22.55% | -20.65% | 22.55% -111% | |
| Net Income YoY (latest Q) | ◆ 109.74% | -25.39% | 98.80% | -219.44% | -25.39% +532% | |
| Profitability | ||||||
| EBITDA Margin | 4.48% | ◆ 9.50% | -13.35% | -1.65% | -1.65% +372% | |
| Net Income Margin | -57.19% | ◆ 5.75% | -375.03% | -5.13% | -5.13% -1015% | |
| Return on Common Equity | -16.69% | 3.61% | ◆ 172.70% | -14.98% | 3.61% -562% | |
| Return on Capital Employed | 0.37% | 3.18% | ◆ 14.69% | -8.73% | 3.18% -88% | |
| Return on Assets | -10.42% | ◆ 2.44% | -766.89% | -4.19% | -4.19% -149% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.48× | 0.33× | ◆ -0.71× | 0.75× | 0.33× +45% | |
| Interest Coverage | 1.59× | ◆ 1.60× | -0.98× | -3.32× | -0.98× +262% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹88.1 Cr | ₹48.7 Cr | ₹37.5 Cr | ₹59.5 Cr | ₹48.7 Cr +81% | |
| Net Income | −₹50.4 Cr | ₹2.8 Cr | −₹141 Cr | −₹3.1 Cr | −₹3.1 Cr -1550% | |
| Total Assets | ₹483 Cr | ₹115 Cr | ₹18.3 Cr | ₹72.9 Cr | ₹72.9 Cr +563% | |
| EPS | ₹-19.27 | ₹0.61 | ₹-40.04 | ₹-2.42 | ₹-2.42 -696% | |
| Book Value per Share | ₹115.42 | ₹14.31 | ₹-23.35 | ₹16.19 | ₹14.31 +707% | |