| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 87.5 | 88.1 | 125 | 171 | 114 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.9 | 1.8 | 0.7 | 8.4 | 0.4 | ||
| 89.5 | 89.9 | 126 | 179 | 115 | ||
Expenses | ||||||
| 9.0 | 22.4 | 0.0 | 0.0 | 0.0 | ||
| 54.2 | 54.0 | 60.0 | 73.4 | 83.2 | ||
| 1.1 | 1.1 | 1.1 | 1.3 | 0.9 | ||
| 2.2 | 2.3 | 2.0 | 2.4 | 0.2 | ||
| 19.0 | 7.8 | 63.9 | 93.4 | 16.2 | ||
| 85.5 | 87.5 | 127 | 170 | 100 | ||
| 5.4 | 3.9 | 1.3 | 4.0 | 15.0 | ||
| 3.2 | 1.7 | −0.6 | 1.7 | 14.8 | ||
Profit | ||||||
| 4.0 | 2.4 | −1.0 | 8.7 | 14.4 | ||
| −52.1 | −52.1 | 0.0 | 0.0 | 1.5 | ||
| −48.1 | −49.7 | −1.0 | 8.7 | 15.9 | ||
| 0.4 | 0.7 | 0.3 | 1.3 | 1.0 | ||
| 0.0 | −0.0 | −0.0 | 0.0 | 0.0 | ||
| 0.4 | 0.7 | 0.3 | 1.3 | 1.0 | ||
| −48.5 | −50.4 | −1.4 | 7.4 | 14.9 | ||
| −48.5 | −50.4 | −1.4 | 7.4 | 14.9 | ||
| 0.1 | 2.6 | 1.6 | 2.1 | 13.3 | ||
| −48.4 | −47.8 | 0.3 | 9.5 | 28.1 | ||
| — | −50.4 | −1.4 | — | 14.9 | ||
Per share | ||||||
| −₹18.55 | −₹19.27 | −₹0.52 | ₹4.07 | ₹8.77 | ||
| −₹18.55 | −₹19.27 | −₹0.52 | ₹4.07 | ₹7.53 | ||
Other comprehensive income — detail | ||||||
| 0.1 | 2.6 | 1.6 | — | — | ||
| — | — | — | 2.1 | 13.3 | ||
| −0.1 | −2.6 | −1.6 | — | — | ||
Per share — as-filed variants | ||||||
| −₹18.55 | −₹19.27 | −₹0.52 | ₹4.07 | ₹8.77 | ||
| −₹18.55 | −₹19.27 | −₹0.52 | ₹4.07 | ₹7.53 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 78.5 | 65.8 | — | — | — | ||
| 89.7% | 74.6% | — | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4.0 | 2.4 | −1.0 | 8.7 | 14.4 | ||
| −52.1 | −52.1 | 0.0 | 0.0 | 1.5 | ||
| 3.6 | 1.7 | −1.4 | 7.4 | 13.4 | ||
| ₹1.37 | ₹0.66 | −₹0.52 | ₹4.07 | ₹7.93 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 114.4 | 170.8 | 125.2 | 88.1 | 87.5 | |
| Other Income | 0.4 | 8.4 | 0.7 | 1.8 | 1.9 | |
| Total Income | 114.8 | 179.2 | 125.9 | 89.9 | 89.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 22.4 | 9.0 | |
| + Employee Benefit Expense | 83.2 | 73.4 | 60.0 | 54.0 | 54.2 | |
| + Finance Costs | 0.9 | 1.3 | 1.1 | 1.1 | 1.1 | |
| + Depreciation & Amortisation | 0.2 | 2.4 | 2.0 | 2.3 | 2.2 | |
| + Other Expenses | 16.2 | 93.4 | 63.9 | 7.8 | 19.0 | |
| Total Expenses | 100.5 | 170.5 | 126.9 | 87.5 | 85.5 | |
| EBITDA | 15.0 | 4.0 | 1.3 | 3.9 | 5.4 | |
| EBIT | 14.8 | 1.7 | -0.6 | 1.7 | 3.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 14.4 | 8.7 | -1.0 | 2.4 | 4.0 | |
| + Exceptional Items | 1.5 | 0.0 | 0.0 | -52.1 | -52.1 | |
| Pretax Income | 15.9 | 8.7 | -1.0 | -49.7 | -48.1 | |
| + Current Tax | 1.0 | 1.3 | 0.3 | 0.7 | 0.4 | |
| + Deferred Tax | 0.0 | 0.0 | -0.0 | -0.0 | 0.0 | |
| Tax Expense | 1.0 | 1.3 | 0.3 | 0.7 | 0.4 | |
| Net Income | 14.9 | 7.4 | -1.4 | -50.4 | -48.5 | |
| + Net Income — Continuing Ops | 14.9 | 7.4 | -1.4 | -50.4 | -48.5 | |
| + Other Comprehensive Income | 13.3 | 2.1 | 1.6 | 2.6 | 0.1 | |
| Total Comprehensive Income | 28.1 | 9.5 | 0.3 | -47.8 | -48.4 | |
| Net Income to Common | 14.9 | — | -1.4 | -50.4 | — | |
| Per Share | ||||||
| Basic EPS | 8.77 | 4.07 | -0.52 | -19.27 | -18.55 | |
| Diluted EPS | 7.53 | 4.07 | -0.52 | -19.27 | -18.55 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.6 | 2.6 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 13.3 | 2.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | -1.6 | -2.6 | -0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 8.77 | 4.07 | -0.52 | -19.27 | -18.55 | |
| Diluted EPS — Continuing Operations | 7.53 | 4.07 | -0.52 | -19.27 | -18.55 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | — | 65.8 | 78.5 | |
| Gross Margin % | — | — | — | 74.62 | 89.71 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 14.4 | 8.7 | -1.0 | 2.4 | 4.0 | |
| − Exceptional Items (reconciliation) | 1.5 | 0.0 | 0.0 | -52.1 | -52.1 | |
| Net Income Adj (tax-effected) | 13.4 | 7.4 | -1.4 | 1.7 | 3.6 | |
| EPS Adj | 7.93 | 4.07 | -0.52 | 0.66 | 1.37 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 16.9 | 16.9 | 26.2 | 26.2 | 26.2 | |