In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 170.8 | 125.2 | 88.1 | 111.6 | |
| Other Income | 8.4 | 0.7 | 1.8 | 1.9 | |
| Total Income | 179.2 | 125.9 | 89.9 | 113.5 | |
| Expenses | |||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 22.4 | 9.0 | |
| + Employee Benefit Expense | 73.4 | 60.0 | 54.0 | 68.0 | |
| + Finance Costs | 1.3 | 1.1 | 1.1 | 1.3 | |
| + Depreciation & Amortisation | 2.4 | 2.0 | 2.3 | 2.8 | |
| + Other Expenses | 93.4 | 63.9 | 7.8 | 29.6 | |
| Total Expenses | 170.5 | 126.9 | 87.5 | 110.8 | |
| EBITDA | 4.0 | 1.3 | 3.9 | 5.0 | |
| EBIT | 1.7 | -0.6 | 1.7 | 2.2 | |
| Profit | |||||
| PBT before Exceptional Items | 8.7 | -1.0 | 2.4 | 2.8 | |
| + Exceptional Items | 0.0 | 0.0 | -52.1 | -52.1 | |
| Pretax Income | 8.7 | -1.0 | -49.7 | -49.3 | |
| + Current Tax | 1.3 | 0.3 | 0.7 | 0.7 | |
| + Deferred Tax | 0.0 | -0.0 | -0.0 | -0.0 | |
| Tax Expense | 1.3 | 0.3 | 0.7 | 0.7 | |
| Net Income | 7.4 | -1.4 | -50.4 | -50.1 | |
| + Net Income — Continuing Ops | 7.4 | -1.4 | -50.4 | -50.1 | |
| + Other Comprehensive Income | 2.1 | 1.6 | 2.6 | 1.1 | |
| Total Comprehensive Income | 9.5 | 0.3 | -47.8 | -48.9 | |
| Per Share | |||||
| Basic EPS | 4.07 | -0.52 | -19.27 | -19.13 | |
| Diluted EPS | 4.07 | -0.52 | -19.27 | -19.13 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 1.6 | 2.6 | 1.1 | |
| + Items NOT to be Reclassified to P&L | 2.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | -1.6 | -2.6 | -1.1 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 4.07 | -0.52 | -19.27 | -19.13 | |
| Diluted EPS — Continuing Operations | 4.07 | -0.52 | -19.27 | -19.13 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 170.8 | 125.2 | 65.8 | 102.6 | |
| Gross Margin % | 100.00 | 100.00 | 74.62 | 91.93 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 8.7 | -1.0 | 2.4 | 2.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -52.1 | -52.1 | |
| Net Income Adj (tax-effected) | 7.4 | -1.4 | 1.7 | 2.1 | |
| EPS Adj | 4.07 | -0.52 | 0.66 | 0.79 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 16.9 | 26.2 | 26.2 | 26.2 | |