| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3.9 | 4.7 | 11.0 | 0.4 | ||
| 5.9 | 5.9 | — | 0.0 | ||
| 356 | 398 | 395 | 129 | ||
| 10.9 | 12.4 | 13.5 | 0.0 | ||
| 2.8 | 44.1 | 0.0 | 0.0 | ||
| — | 0.8 | 0.1 | 24.9 | ||
| 2.8 | 44.9 | 0.1 | 24.9 | ||
| 0.1 | — | 0.1 | 0.2 | ||
| 0.4 | — | 0.4 | 0.4 | ||
| 380 | 466 | 420 | 154 | ||
Current assets | |||||
| 59.8 | 35.7 | 45.4 | 29.9 | ||
| 7.6 | 7.1 | 7.9 | 3.5 | ||
| 0.2 | 0.6 | 2.1 | 2.5 | ||
| 20.6 | 19.5 | 22.1 | 0.2 | ||
| 88.2 | 62.9 | 77.4 | 36.2 | ||
| 10.6 | 6.2 | 34.6 | 38.0 | ||
| 103 | 73.7 | 117 | 79.1 | ||
| 483 | 540 | 536 | 234 | ||
Equity | |||||
| 26.2 | 26.2 | 26.2 | 16.9 | ||
| 276 | 324 | 323 | 189 | ||
| 302 | 350 | 349 | 206 | ||
| 302 | 350 | 349 | 206 | ||
Liabilities | |||||
| 145 | 164 | 1.4 | 0.0 | ||
| 1.3 | 1.2 | 1.2 | 1.2 | ||
| 146 | 165 | 2.5 | 1.2 | ||
| 146 | 165 | 2.5 | 1.2 | ||
| 14.6 | 5.5 | 2.9 | 1.2 | ||
| 20.5 | 19.1 | 181 | 25.1 | ||
| 35.1 | 24.6 | 184 | 26.3 | ||
| 0.1 | 0.0 | 0.1 | 0.1 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 35.3 | 24.7 | 184 | 26.5 | ||
| 182 | 190 | 187 | 27.6 | ||
| 483 | 540 | 536 | 234 | ||
Assets — additional as-filed lines | |||||
| 4.6 | 4.5 | 4.5 | 5.0 | ||
Trade payables — MSME split | |||||
| 14.6 | 5.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 0.4 | 11.0 | 4.7 | 3.9 | 3.9 | |
| + Capital Work-in-Progress | 0.0 | — | 5.9 | 5.9 | 5.9 | |
| + Goodwill | 128.7 | 394.5 | 398.3 | 356.0 | 356.0 | |
| + Other Intangibles | 0.0 | 13.5 | 12.4 | 10.9 | 10.9 | |
| + Long-term Loans | 0.0 | 0.0 | 44.1 | 2.8 | 2.8 | |
| + Other Non-current Financial Assets | 24.9 | 0.1 | 0.8 | — | — | |
| Non-current Financial Assets | 24.9 | 0.1 | 44.9 | 2.8 | 2.8 | |
| + Deferred Tax Assets | 0.2 | 0.1 | — | 0.1 | 0.1 | |
| + Other Non-current Assets | 0.4 | 0.4 | — | 0.4 | 0.4 | |
| Total Non-current Assets | 154.4 | 419.6 | 466.2 | 380.0 | 380.0 | |
| Current Assets | ||||||
| + Trade Receivables | 29.9 | 45.4 | 35.7 | 59.8 | 59.8 | |
| + Cash & Cash Equivalents | 3.5 | 7.9 | 7.1 | 7.6 | 7.6 | |
| + Other Bank Balances | 2.5 | 2.1 | 0.6 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 0.2 | 22.1 | 19.5 | 20.6 | 20.6 | |
| Current Financial Assets | 36.2 | 77.4 | 62.9 | 88.2 | 88.2 | |
| + Other Current Assets | 38.0 | 34.6 | 6.2 | 10.6 | 10.6 | |
| Total Current Assets | 79.1 | 116.5 | 73.7 | 103.4 | 103.4 | |
| Total Assets | 233.5 | 536.1 | 539.9 | 483.4 | 483.4 | |
| Equity | ||||||
| + Equity Share Capital | 16.9 | 26.2 | 26.2 | 26.2 | 26.2 | |
| + Other Equity / Reserves | 189.0 | 323.3 | 323.6 | 275.7 | 275.7 | |
| Equity — Owners of Parent | 205.9 | 349.5 | 349.7 | 301.9 | 301.9 | |
| Total Equity | 205.9 | 349.5 | 349.7 | 301.9 | 301.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 1.4 | 164.3 | 145.0 | 145.0 | |
| + Other Non-current Financial Liab | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | |
| Non-current Financial Liabilities | 1.2 | 2.5 | 165.5 | 146.3 | 146.3 | |
| Non-current Liabilities | 1.2 | 2.5 | 165.5 | 146.3 | 146.3 | |
| + Trade Payables | 1.2 | 2.9 | 5.5 | 14.6 | 14.6 | |
| + Other Current Financial Liab | 25.1 | 181.0 | 19.1 | 20.5 | 20.5 | |
| Current Financial Liabilities | 26.3 | 183.9 | 24.6 | 35.1 | 35.1 | |
| + Provisions — Current | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | |
| + Other Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Current Liabilities | 26.5 | 184.1 | 24.7 | 35.3 | 35.3 | |
| Total Liabilities | 27.6 | 186.7 | 190.2 | 181.6 | 181.6 | |
| Total Equity & Liabilities | 233.5 | 536.1 | 539.9 | 483.4 | 483.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 5.0 | 4.5 | 4.5 | 4.6 | 4.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 5.5 | 14.6 | 14.6 | |