GRP enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


907	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
5.3	13.9	2.8	1.8	16.3
0.0	0.0	0.0	0.0	0.0
206	206	146	113	88.3
1,108	—	—	—	—
201	192	143	111	72.0
₹2,077.00	—	—	—	—

396	385	338	279	236
52.1%	53.6%	43.3%	40.3%	37.5%
0.19×	—	—	—	—

1.82×	—	—	—	—
20.35×	—	—	—	—
32.22×	—	—	—	—
608	535	550	461	451
54.4	40.2	68.1	50.7	24.8
34.4	21.6	52.0	38.3	12.3
—	29.6	44.6	27.0	25.1
−16.5	−16.5	−21.3	−30.3	−5.1
—	−24.5	−24.1	−32.1	−5.6
—	46.1	65.9	57.3	30.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GRPLTD₹1,700.00

GRP Limited

· Capital Goods & Defence

₹ CrorePeersTINNARUBR RUBFILA HARRMALAYA PIXTRANS APCOTEXIND SAMPANNMcap ₹907 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	906.7
- Cash, Equiv & ST Investments	16.3	1.8	2.8	13.9	5.3
+ Minority Interest	0.0	0.0	0.0	0.0	0.0
+ Total Debt	88.3	112.6	146.2	206.4	206.4
Enterprise Value	—	—	—	—	1,107.7
Net Debt (memo)	72.0	110.8	143.4	192.5	201.1
EV per Share	—	—	—	—	2,077.00

Total Capital	235.7	279.3	337.8	384.8	396.1
Total Debt/Total Capital	37.46	40.30	43.27	53.64	52.10
Total Debt/EV	—	—	—	—	0.19

EV/Sales	—	—	—	—	1.82
EV/EBITDA	—	—	—	—	20.35
EV/EBIT	—	—	—	—	32.22
Reference Items — Trailing FY Values
Sales	451.0	461.4	550.5	535.3	608.4
EBITDA	24.8	50.7	68.1	40.2	54.4
EBIT	12.3	38.3	52.0	21.6	34.4
Operating Cash Flow	25.1	27.0	44.6	29.6	—
Free Cash Flow	-5.1	-30.3	-21.3	-16.5	-16.5
FCFF (free cash flow to the firm)	-5.6	-32.1	-24.1	-24.5	—
Capital Expenditure	30.2	57.3	65.9	46.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.