GRP profit and loss

Latest FY26

Revenue: ₹535cr−2.7% on FY25
EBITDA: ₹40.2cr−40.9% on FY25
Net profit: ₹3.2cr−89.5% on FY25
EPS: ₹6.04−89.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	608	535	550	461	451	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1.8	2.7	1.4	1.6	9.5
	610	538	552	463	461
	326	274	255	214	206
	−4.4	0.0	−1.7	−4.8	3.5
	63.7	61.6	62.1	54.4	53.2
	16.0	14.8	10.5	7.3	6.5
	20.1	18.7	16.0	12.5	12.5
	168	159	167	147	164
	590	529	509	430	445
	54.4	40.2	68.1	50.7	24.8
	34.4	21.6	52.0	38.3	12.3
Profit
	20.2	9.5	42.9	32.6	15.3
	−1.4	−1.4	0.0	−2.4	0.0
	18.8	8.1	42.9	30.2	15.3
	6.5	1.6	10.5	7.0	3.3
	2.2	3.2	1.7	0.5	−2.0
	8.7	4.8	12.2	7.5	1.4
	10.1	3.2	30.7	22.6	13.9
	10.1	3.2	30.7	22.6	13.9
	−1.3	−10.2	−1.3	−1.1	−1.5
	8.8	−7.0	29.4	21.6	12.5
	10.1	3.2	30.7	22.6	13.9
	0.0	0.0	0.0	0.0	−0.0
Per share
	₹18.92	₹6.04	₹57.57	₹169.78	₹104.61
	₹18.91	₹6.04	₹57.57	₹169.78	₹104.61
Other comprehensive income — detail
	−1.3	−10.2	−1.3	—	—
	−0.4	−0.3	−1.5	−2.3	−0.7
	−0.1	−0.1	−0.4	—	—
	—	—	—	−0.6	−0.2
	−1.3	−13.3	−0.2	0.9	−1.3
	−0.3	−3.3	−0.0	—	—
	—	—	—	0.2	−0.3
	8.0	−7.0	29.4	21.6	12.5
	0.0	0.0	0.0	0.0	−0.0
Per share — as-filed variants
	₹18.92	₹6.04	₹57.57	₹169.78	₹104.61
	₹18.91	₹6.04	₹57.57	₹169.78	₹104.61
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	286	261	297	252	242
	47.1%	48.8%	53.9%	54.6%	53.6%
Adjusted (ex-exceptional items) — derived
	20.2	9.5	42.9	32.6	15.3
	−1.4	−1.4	0.0	−2.4	0.0
	10.8	3.8	30.7	24.4	13.9
	₹20.33	₹7.09	₹57.57	₹183.26	₹104.61

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GRPLTD₹1,789.90

GRP Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersTINNARUBR RUBFILA HARRMALAYA PIXTRANS APCOTEXIND SAMPANNMcap ₹955 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	451.0	461.4	550.5	535.3	608.4
Other Income	9.5	1.6	1.4	2.7	1.8
Total Income	460.5	463.0	551.8	538.0	610.2
Expenses
+ Cost of Materials Consumed	205.8	214.0	255.5	274.3	326.4
+ Changes in Inventories	3.5	-4.8	-1.7	0.0	-4.4
+ Employee Benefit Expense	53.2	54.4	62.1	61.6	63.7
+ Finance Costs	6.5	7.3	10.5	14.8	16.0
+ Depreciation & Amortisation	12.5	12.5	16.0	18.7	20.1
+ Other Expenses	163.7	146.9	166.5	159.2	168.3
Total Expenses	445.2	430.4	508.9	528.5	590.0
EBITDA	24.8	50.7	68.1	40.2	54.4
EBIT	12.3	38.3	52.0	21.6	34.4
Profit
PBT before Exceptional Items	15.3	32.6	42.9	9.5	20.2
+ Exceptional Items	0.0	-2.4	0.0	-1.4	-1.4
Pretax Income	15.3	30.2	42.9	8.1	18.8
+ Current Tax	3.3	7.0	10.5	1.6	6.5
+ Deferred Tax	-2.0	0.5	1.7	3.2	2.2
Tax Expense	1.4	7.5	12.2	4.8	8.7
Net Income	13.9	22.6	30.7	3.2	10.1
+ Net Income — Continuing Ops	13.9	22.6	30.7	3.2	10.1
+ Other Comprehensive Income	-1.5	-1.1	-1.3	-10.2	-1.3
Total Comprehensive Income	12.5	21.6	29.4	-7.0	8.8
Net Income to Common	13.9	22.6	30.7	3.2	10.1
Minority Interest	-0.0	0.0	0.0	0.0	0.0
Per Share
Basic EPS	104.61	169.78	57.57	6.04	18.92
Diluted EPS	104.61	169.78	57.57	6.04	18.91
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.3	-10.2	-1.3
+ Items NOT to be Reclassified to P&L	-0.7	-2.3	-1.5	-0.3	-0.4
+ Tax on Items NOT to be Reclassified	—	—	-0.4	-0.1	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.2	-0.6	—	—	—
+ Items to be Reclassified to P&L	-1.3	0.9	-0.2	-13.3	-1.3
+ Tax on Items to be Reclassified	—	—	-0.0	-3.3	-0.3
+ Tax on Items to be Reclassified — alt tag	-0.3	0.2	—	—	—
Comprehensive Income — Owners of Parent	12.5	21.6	29.4	-7.0	8.0
Comprehensive Income — Non-controlling Interests	-0.0	0.0	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	104.61	169.78	57.57	6.04	18.92
Diluted EPS — Continuing Operations	104.61	169.78	57.57	6.04	18.91
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	241.7	252.1	296.6	261.0	286.5
Gross Margin %	53.58	54.64	53.89	48.75	47.08
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	15.3	32.6	42.9	9.5	20.2
− Exceptional Items (reconciliation)	0.0	-2.4	0.0	-1.4	-1.4
Net Income Adj (tax-effected)	13.9	24.4	30.7	3.8	10.8
EPS Adj	104.61	183.26	57.57	7.09	20.33
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	1.3	1.3	5.3	5.3	5.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.