In ₹ Crore except Per Share Latest Annual | GRPLTD FY26 | TINNARUBR FY26 | RUBFILA FY26 | HARRMALAYA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 328.33× | 34.47× | 13.52× | ◆ 11.81× | 13.52× +2329% | |
| P/B | 5.93× | 6.13× | ◆ 1.19× | 1.93× | 1.93× +208% | |
| EV/EBITDA | 31.07× | 20.99× | ◆ 8.89× | 18.04× | 18.04× +72% | |
| Market Cap | ₹1,058 Cr | ₹1,843 Cr | ₹369 Cr | ₹344 Cr | ₹369 Cr +187% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 5.88% | — | — | 3.46% | 3.46% +70% | |
| Revenue CAGR 5Y | ◆ 13.86% | — | — | 3.63% | 3.63% +282% | |
| Net Income CAGR 3Y | -38.65% | — | — | ◆ 17.92% | 17.92% -316% | |
| Revenue YoY (latest Q) | ◆ 26.74% | 19.89% | -7.89% | 7.26% | 7.26% +268% | |
| Net Income YoY (latest Q) | ◆ 140.18% | 75.17% | -13.25% | -34.02% | -13.25% +1158% | |
| Profitability | ||||||
| EBITDA Margin | 7.52% | ◆ 17.13% | 6.71% | 4.62% | 6.71% +12% | |
| Net Income Margin | 0.60% | ◆ 9.68% | 4.42% | 5.40% | 5.40% -89% | |
| Return on Common Equity | 1.81% | ◆ 17.59% | 8.80% | 16.31% | 16.31% -89% | |
| Return on Capital Employed | 7.63% | ◆ 22.56% | 8.60% | 6.21% | 8.60% -11% | |
| Return on Assets | 0.70% | ◆ 9.99% | 7.01% | 5.80% | 7.01% -90% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.16× | 0.40× | ◆ 0.00× | 0.60× | 0.40× +190% | |
| Interest Coverage | 1.46× | 7.49× | ◆ 192.65× | 1.42× | 7.49× -81% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹535 Cr | ₹546 Cr | ₹602 Cr | ₹539 Cr | ₹546 Cr -2% | |
| Net Income | ₹3.2 Cr | ₹52.8 Cr | ₹26.6 Cr | ₹29.1 Cr | ₹29.1 Cr -89% | |
| Total Assets | ₹462 Cr | ₹529 Cr | ₹379 Cr | ₹502 Cr | ₹502 Cr -8% | |
| EPS | ₹6.04 | ₹29.68 | ₹5.03 | ₹15.79 | ₹15.79 -62% | |
| Book Value per Share | ₹334.44 | ₹166.76 | ₹57.21 | ₹96.79 | ₹96.79 +246% | |