GRM Overseas enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


1,911	—	—	—	—
25.7	25.7	50.0	7.1	3.6
4.0	4.0	2.7	2.0	1.1
366	366	364	393	413
2,256	—	—	—	—
340	340	314	386	410
₹108.85	—	—	—	—

971	971	792	726	688
37.7%	37.7%	46.0%	54.2%	60.0%
0.16×	—	—	—	—

1.21×	—	—	—	—
22.14×	—	—	—	—
22.96×	—	—	—	—
1,869	1,769	1,348	1,312	1,379
102	90.3	79.6	72.2	98.3
98.2	86.8	76.5	68.5	94.5
—	−53.6	62.3	47.1	−88.7
−55.3	−55.3	54.8	44.9	−93.9
—	−60.6	50.2	40.2	−98.7
—	1.8	7.5	2.2	5.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GRMOVER₹92.24

GRM Overseas Limited

· FMCG & Retail

₹ CrorePeersAEROPLANE SANSTAR CLSEL AVTNPL GULPOLY BSHSL REGAAL TRUALTMcap ₹1,911 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,911.3
- Cash, Equiv & ST Investments	3.6	7.1	50.0	25.7	25.7
+ Minority Interest	1.1	2.0	2.7	4.0	4.0
+ Total Debt	413.1	393.1	364.2	365.9	365.9
Enterprise Value	—	—	—	—	2,255.5
Net Debt (memo)	409.6	386.0	314.2	340.2	340.2
EV per Share	—	—	—	—	108.85

Total Capital	688.2	725.8	792.5	971.5	971.5
Total Debt/Total Capital	60.03	54.16	45.95	37.67	37.67
Total Debt/EV	—	—	—	—	0.16

EV/Sales	—	—	—	—	1.21
EV/EBITDA	—	—	—	—	22.14
EV/EBIT	—	—	—	—	22.96
Reference Items — Trailing FY Values
Sales	1,379.5	1,312.4	1,348.2	1,769.2	1,868.9
EBITDA	98.3	72.2	79.6	90.3	101.9
EBIT	94.5	68.5	76.5	86.8	98.2
Operating Cash Flow	-88.7	47.1	62.3	-53.6	—
Free Cash Flow	-93.9	44.9	54.8	-55.3	-55.3
FCFF (free cash flow to the firm)	-98.7	40.2	50.2	-60.6	—
Capital Expenditure	5.2	2.2	7.5	1.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.