In ₹ Crore except Per Share Latest Annual | GRMOVER FY26 | AEROPLANE FY26 | SANSTAR FY26 | CLSEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 11.02× | 16.57× | 56.67× | 13.08× | 16.57× -33% | |
| P/B | 2.96× | 2.32× | 2.81× | ◆ 1.79× | 2.32× +27% | |
| EV/EBITDA | 23.62× | 12.88× | 51.74× | ◆ 10.11× | 12.88× +83% | |
| Market Cap | ₹1,792 Cr | ₹2,146 Cr | ₹1,952 Cr | ₹1,503 Cr | ₹1,952 Cr -8% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 8.65% | — | — | 1.24% | 1.24% +598% | |
| Revenue CAGR 5Y | — | — | — | 11.07% | 11.07% | |
| Net Income CAGR 3Y | ◆ 5.75% | — | — | -0.83% | -0.83% +793% | |
| Revenue YoY (latest Q) | ◆ 30.52% | — | 22.10% | 12.58% | 17.34% +76% | |
| Net Income YoY (latest Q) | 10.21% | — | ◆ 2890.91% | 47.78% | 1469.35% -99% | |
| Profitability | ||||||
| EBITDA Margin | 5.10% | 9.85% | 4.80% | ◆ 10.89% | 9.85% -48% | |
| Net Income Margin | 4.20% | 4.52% | 4.39% | ◆ 7.97% | 4.52% -7% | |
| Return on Common Equity | 12.28% | 11.18% | 4.96% | ◆ 13.69% | 11.18% +10% | |
| Return on Capital Employed | 14.23% | ◆ 23.56% | 3.80% | 16.64% | 16.64% -14% | |
| Return on Assets | 6.41% | 4.87% | 4.29% | ◆ 11.04% | 4.87% +32% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.60× | 0.82× | ◆ 0.03× | 0.10× | 0.10× +500% | |
| Interest Coverage | 3.82× | 2.54× | ◆ 20.46× | 16.85× | 16.85× -77% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,769 Cr | ₹2,287 Cr | ₹785 Cr | ₹1,440 Cr | ₹1,440 Cr +23% | |
| Net Income | ₹74.3 Cr | ₹103 Cr | ₹34.5 Cr | ₹115 Cr | ₹103 Cr -28% | |
| Total Assets | ₹1,160 Cr | ₹2,121 Cr | ₹803 Cr | ₹1,040 Cr | ₹1,040 Cr +12% | |
| EPS | ₹7.85 | ₹12.51 | ₹1.89 | ₹23.1 | ₹12.51 -37% | |
| Book Value per Share | ₹29.22 | ₹89.24 | ₹38.08 | ₹168.56 | ₹89.24 -67% | |