GRM Overseas profit and loss

Latest FY26

Revenue: ₹1,769cr+31.2% on FY25
EBITDA: ₹90.3cr+13.4% on FY25
Net profit: ₹74.3cr+21.4% on FY25
EPS: ₹7.85−23.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	1,869	1,769	1,348	1,312	1,379
	29.5	36.7	26.0	32.5	12.8
	1,898	1,806	1,374	1,345	1,392
	1,114	1,064	772	955	1,240
	586	566	412	102	0.0
	−121	−110	−59.3	67.2	−104
	16.9	16.1	12.2	9.7	8.0
	22.4	22.7	17.8	20.6	19.8
	3.6	3.5	3.1	3.7	3.8
	171	142	132	106	137
	1,793	1,705	1,289	1,265	1,305
	102	90.3	79.6	72.2	98.3
	98.2	86.8	76.5	68.5	94.5
Profit
	105	101	84.7	80.5	87.4
	105	101	84.7	80.5	87.4
	25.8	24.5	24.1	19.7	24.6
	1.1	0.2	−0.6	0.0	−0.1
	26.9	24.7	23.5	19.7	24.5
	−1.8	−1.7	0.0	0.0	0.0
	76.6	74.3	61.2	60.7	62.9
	78.4	76.0	61.2	60.7	62.9
	1.2	0.4	−0.5	−3.6	9.0
	77.7	74.7	60.8	57.1	71.9
	—	—	61.2	60.7	62.9
Per share
	₹6.32	₹7.85	₹10.21	₹10.12	₹10.45
	₹6.15	₹7.85	₹8.87	₹10.12	₹10.45
Other comprehensive income — detail
	1.2	0.4	−0.5	—	—
	−0.3	−1.0	−0.5	−0.3	−0.2
	−1.4	−1.4	−0.0	—	—
	—	—	—	0.0	0.0
	0.1	0.0	0.0	−3.7	10.3
	0.0	0.0	0.0	—	—
	—	—	—	−0.4	1.0
	—	—	60.1	56.1	—
	—	—	0.6	0.9	—
Per share — as-filed variants
	₹6.32	₹7.85	₹10.21	₹10.12	₹10.45
	₹6.15	₹7.85	₹8.87	₹10.12	₹10.45
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	290	248	224	188	243
	15.5%	14.0%	16.6%	14.3%	17.6%
Adjusted (ex-exceptional items) — derived
	105	101	84.7	80.5	87.4
	76.6	74.3	61.2	60.7	62.9
	₹6.32	₹7.85	₹10.21	₹10.12	₹10.45

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GRMOVER₹92.24

GRM Overseas Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersAEROPLANE SANSTAR CLSEL AVTNPL GULPOLY BSHSL REGAAL TRUALTMcap ₹1,911 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,379.5	1,312.4	1,348.2	1,769.2	1,868.9
Other Income	12.8	32.5	26.0	36.7	29.5
Total Income	1,392.2	1,345.0	1,374.2	1,805.9	1,898.4
Expenses
+ Cost of Materials Consumed	1,240.0	955.3	771.9	1,064.4	1,114.3
+ Purchases of Stock-in-Trade	0.0	101.9	411.5	566.5	586.1
+ Changes in Inventories	-103.7	67.2	-59.3	-110.1	-121.5
+ Employee Benefit Expense	8.0	9.7	12.2	16.1	16.9
+ Finance Costs	19.8	20.6	17.8	22.7	22.4
+ Depreciation & Amortisation	3.8	3.7	3.1	3.5	3.6
+ Other Expenses	136.9	106.2	132.3	142.0	171.2
Total Expenses	1,304.8	1,264.5	1,289.5	1,705.1	1,793.1
EBITDA	98.3	72.2	79.6	90.3	101.9
EBIT	94.5	68.5	76.5	86.8	98.2
Profit
PBT before Exceptional Items	87.4	80.5	84.7	100.7	105.3
Pretax Income	87.4	80.5	84.7	100.7	105.3
+ Current Tax	24.6	19.7	24.1	24.5	25.8
+ Deferred Tax	-0.1	0.0	-0.6	0.2	1.1
Tax Expense	24.5	19.7	23.5	24.7	26.9
+ Share of Associates & JVs	0.0	0.0	0.0	-1.7	-1.8
Net Income	62.9	60.7	61.2	74.3	76.6
+ Net Income — Continuing Ops	62.9	60.7	61.2	76.0	78.4
+ Other Comprehensive Income	9.0	-3.6	-0.5	0.4	1.2
Total Comprehensive Income	71.9	57.1	60.8	74.7	77.7
Net Income to Common	62.9	60.7	61.2	—	—
Per Share
Basic EPS	10.45	10.12	10.21	7.85	6.32
Diluted EPS	10.45	10.12	8.87	7.85	6.15
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.5	0.4	1.2
+ Items NOT to be Reclassified to P&L	-0.2	-0.3	-0.5	-1.0	-0.3
+ Tax on Items NOT to be Reclassified	—	—	-0.0	-1.4	-1.4
+ Tax on Items NOT to be Reclassified — alt tag	0.0	0.0	—	—	—
+ Items to be Reclassified to P&L	10.3	-3.7	0.0	0.0	0.1
+ Tax on Items to be Reclassified	—	—	0.0	0.0	0.0
+ Tax on Items to be Reclassified — alt tag	1.0	-0.4	—	—	—
Comprehensive Income — Owners of Parent	—	56.1	60.1	—	—
Comprehensive Income — Non-controlling Interests	—	0.9	0.6	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	10.45	10.12	10.21	7.85	6.32
Diluted EPS — Continuing Operations	10.45	10.12	8.87	7.85	6.15
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	243.1	188.1	224.1	248.4	290.0
Gross Margin %	17.63	14.33	16.62	14.04	15.52
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	87.4	80.5	84.7	100.7	105.3
Net Income Adj (tax-effected)	62.9	60.7	61.2	74.3	76.6
EPS Adj	10.45	10.12	10.21	7.85	6.32
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	12.0	12.0	12.0	41.4	41.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.