| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 39.8 | 39.5 | 36.2 | 37.7 | |
| — | 0.1 | — | 0.0 | |
| 0.4 | 0.4 | 0.4 | 0.4 | |
| 0.3 | 0.3 | 0.3 | 0.4 | |
| 8.3 | 10.0 | 8.0 | 11.8 | |
| 5.2 | 0.0 | — | 0.0 | |
| 13.5 | 10.0 | 8.0 | 11.8 | |
| 0.0 | — | — | 0.0 | |
| 3.2 | 0.7 | 0.9 | 0.8 | |
| 57.3 | 51.0 | 45.8 | 51.1 | |
Current assets | ||||
| 435 | 314 | 218 | 313 | |
| 0.6 | 0.6 | 0.5 | 0.4 | |
| 577 | 480 | 482 | 403 | |
| 25.1 | 49.4 | 6.6 | 3.1 | |
| 48.4 | 3.4 | 3.1 | 0.5 | |
| 3.6 | 4.5 | 8.4 | 4.2 | |
| 655 | 538 | 500 | 411 | |
| 13.1 | — | 6.4 | 8.5 | |
| 1,103 | 860 | 724 | 733 | |
| 1,160 | 911 | 770 | 784 | |
Equity | ||||
| 41.4 | 12.0 | 12.0 | 12.0 | |
| 560 | 414 | 319 | 262 | |
| 602 | 426 | 331 | 274 | |
| 4.0 | 2.7 | 2.0 | 1.1 | |
| 606 | 428 | 333 | 275 | |
Liabilities | ||||
| 0.7 | 1.6 | 0.1 | 0.3 | |
| 1.3 | — | — | 0.0 | |
| 2.0 | 1.6 | 0.1 | 0.3 | |
| 0.6 | 0.5 | 1.0 | 0.4 | |
| 2.0 | 1.8 | 1.7 | 2.7 | |
| 4.6 | 3.9 | 2.9 | 3.4 | |
| 365 | 363 | 393 | 413 | |
| 47.4 | 28.5 | 30.0 | 76.1 | |
| 0.5 | 5.3 | 0.2 | 1.1 | |
| 413 | 396 | 423 | 490 | |
| 0.2 | 0.1 | 0.1 | 0.1 | |
| 1.1 | 3.0 | 7.0 | 10.7 | |
| 136 | 79.1 | 4.4 | 4.8 | |
| 550 | 479 | 435 | 506 | |
| 555 | 482 | 438 | 509 | |
| 1,160 | 911 | 770 | 784 | |
Assets — additional as-filed lines | ||||
| — | 7.8 | — | 0.6 | |
Trade payables — MSME split | ||||
| 1.9 | 3.7 | — | — | |
| 45.5 | 24.8 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 37.7 | 36.2 | 39.5 | 39.8 | 39.8 | |
| + Capital Work-in-Progress | 0.0 | — | 0.1 | — | — | |
| + Goodwill | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| + Other Intangibles | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Non-current Investments | 11.8 | 8.0 | 10.0 | 8.3 | 8.3 | |
| + Other Non-current Financial Assets | 0.0 | — | 0.0 | 5.2 | 5.2 | |
| Non-current Financial Assets | 11.8 | 8.0 | 10.0 | 13.5 | 13.5 | |
| + Deferred Tax Assets | 0.0 | — | — | 0.0 | 0.0 | |
| + Other Non-current Assets | 0.8 | 0.9 | 0.7 | 3.2 | 3.2 | |
| Total Non-current Assets | 51.1 | 45.8 | 51.0 | 57.3 | 57.3 | |
| Current Assets | ||||||
| + Inventories | 313.0 | 217.6 | 313.9 | 435.1 | 435.1 | |
| + Current Investments | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | |
| + Trade Receivables | 402.7 | 481.9 | 480.1 | 577.0 | 577.0 | |
| + Cash & Cash Equivalents | 3.1 | 6.6 | 49.4 | 25.1 | 25.1 | |
| + Other Bank Balances | 0.5 | 3.1 | 3.4 | 48.4 | 48.4 | |
| + Other Current Financial Assets | 4.2 | 8.4 | 4.5 | 3.6 | 3.6 | |
| Current Financial Assets | 410.9 | 500.4 | 538.0 | 654.7 | 654.7 | |
| + Other Current Assets | 8.5 | 6.4 | — | 13.1 | 13.1 | |
| Total Current Assets | 732.9 | 724.4 | 859.8 | 1,102.9 | 1,102.9 | |
| Total Assets | 784.0 | 770.3 | 910.8 | 1,160.2 | 1,160.2 | |
| Equity | ||||||
| + Equity Share Capital | 12.0 | 12.0 | 12.0 | 41.4 | 41.4 | |
| + Other Equity / Reserves | 262.0 | 318.7 | 413.6 | 560.2 | 560.2 | |
| Equity — Owners of Parent | 274.0 | 330.7 | 425.6 | 601.6 | 601.6 | |
| + Minority Interest | 1.1 | 2.0 | 2.7 | 4.0 | 4.0 | |
| Total Equity | 275.1 | 332.7 | 428.3 | 605.6 | 605.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.3 | 0.1 | 1.6 | 0.7 | 0.7 | |
| + Other Non-current Financial Liab | 0.0 | — | — | 1.3 | 1.3 | |
| Non-current Financial Liabilities | 0.3 | 0.1 | 1.6 | 2.0 | 2.0 | |
| + Provisions — Non-current | 0.4 | 1.0 | 0.5 | 0.6 | 0.6 | |
| + Deferred Tax Liabilities | 2.7 | 1.7 | 1.8 | 2.0 | 2.0 | |
| Non-current Liabilities | 3.4 | 2.9 | 3.9 | 4.6 | 4.6 | |
| + Borrowings — Current | 412.8 | 393.0 | 362.6 | 365.3 | 365.3 | |
| + Trade Payables | 76.1 | 30.0 | 28.5 | 47.4 | 47.4 | |
| + Other Current Financial Liab | 1.1 | 0.2 | 5.3 | 0.5 | 0.5 | |
| Current Financial Liabilities | 490.0 | 423.2 | 396.4 | 413.1 | 413.1 | |
| + Provisions — Current | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Current Tax Liabilities | 10.7 | 7.0 | 3.0 | 1.1 | 1.1 | |
| + Other Current Liabilities | 4.8 | 4.4 | 79.1 | 135.6 | 135.6 | |
| Current Liabilities | 505.6 | 434.6 | 478.6 | 550.0 | 550.0 | |
| Total Liabilities | 508.9 | 437.6 | 482.5 | 554.6 | 554.6 | |
| Total Equity & Liabilities | 784.0 | 770.3 | 910.8 | 1,160.2 | 1,160.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.6 | — | 7.8 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.7 | 1.9 | 1.9 | |
| + Dues to Other Creditors — Current | — | — | 24.8 | 45.5 | 45.5 | |