alphaveGRMOVER₹86.50

GRM Overseas Limited

₹ CrorePeersAEROPLANE SANSTAR CLSEL AVTNPL GULPOLY BSHSL REGAAL TRUALTMcap ₹1,792 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	36.2	39.5	39.8	39.8
+ Capital Work-in-Progress	—	0.1	—	—
+ Goodwill	0.4	0.4	0.4	0.4
+ Other Intangibles	0.3	0.3	0.3	0.3
+ Non-current Investments	8.0	10.0	8.3	8.3
+ Other Non-current Financial Assets	—	0.0	5.2	5.2
Non-current Financial Assets	8.0	10.0	13.5	13.5
+ Deferred Tax Assets	—	—	0.0	0.0
+ Other Non-current Assets	0.9	0.7	3.2	3.2
Total Non-current Assets	45.8	51.0	57.3	57.3
Current Assets
+ Inventories	217.6	313.9	435.1	435.1
+ Current Investments	0.5	0.6	0.6	0.6
+ Trade Receivables	481.9	480.1	577.0	577.0
+ Cash & Cash Equivalents	6.6	49.4	25.1	25.1
+ Other Bank Balances	3.1	3.4	48.4	48.4
+ Other Current Financial Assets	8.4	4.5	3.6	3.6
Current Financial Assets	500.4	538.0	654.7	654.7
+ Other Current Assets	6.4	—	13.1	13.1
Total Current Assets	724.4	859.8	1,102.9	1,102.9
Total Assets	770.3	910.8	1,160.2	1,160.2
Equity
+ Equity Share Capital	12.0	12.0	41.4	41.4
+ Other Equity / Reserves	318.7	413.6	560.2	560.2
Equity — Owners of Parent	330.7	425.6	601.6	601.6
+ Minority Interest	2.0	2.7	4.0	4.0
Total Equity	332.7	428.3	605.6	605.6
Liabilities
+ Borrowings — Non-current	0.1	1.6	0.7	0.7
+ Other Non-current Financial Liab	—	—	1.3	1.3
Non-current Financial Liabilities	0.1	1.6	2.0	2.0
+ Provisions — Non-current	1.0	0.5	0.6	0.6
+ Deferred Tax Liabilities	1.7	1.8	2.0	2.0
Non-current Liabilities	2.9	3.9	4.6	4.6
+ Borrowings — Current	393.0	362.6	365.3	365.3
+ Trade Payables	30.0	28.5	47.4	47.4
+ Other Current Financial Liab	0.2	5.3	0.5	0.5
Current Financial Liabilities	423.2	396.4	413.1	413.1
+ Provisions — Current	0.1	0.1	0.2	0.2
+ Current Tax Liabilities	7.0	3.0	1.1	1.1
+ Other Current Liabilities	4.4	79.1	135.6	135.6
Current Liabilities	434.6	478.6	550.0	550.0
Total Liabilities	437.6	482.5	554.6	554.6
Total Equity & Liabilities	770.3	910.8	1,160.2	1,160.2
Assets — additional as-filed lines
+ Current Tax Assets	—	7.8	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	3.7	1.9	1.9
+ Dues to Other Creditors — Current	—	24.8	45.5	45.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.