| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 21,648 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 765 | 747 | 687 | 496 | 475 | ||
| 15.4 | 15.2 | 14.0 | 11.5 | 11.1 | ||
| 60.7 | 60.7 | 7.3 | 18.1 | 17.5 | ||
| 20,959 | — | — | — | — | ||
| −705 | −686 | −680 | −478 | −457 | ||
| ₹1,892.95 | — | — | — | — | ||
| 2,678 | 2,611 | 2,277 | 2,085 | 1,834 | ||
| 2.3% | 2.3% | 0.3% | 0.9% | 1.0% | ||
| 0.00× | — | — | — | — | ||
| 6.39× | — | — | — | — | ||
| 33.45× | — | — | — | — | ||
| 40.31× | — | — | — | — | ||
| 49.52× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,282 | 3,073 | 2,812 | 2,687 | 2,541 | ||
| 627 | 574 | 513 | 519 | 500 | ||
| 520 | 469 | 420 | 449 | 439 | ||
| — | 542 | 458 | 368 | 356 | ||
| 423 | 423 | 364 | 196 | 192 | ||
| — | 421 | 362 | 195 | 190 | ||
| — | 119 | 94.1 | 172 | 164 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 21,648.0 | |
| - Cash, Equiv & ST Investments | 474.8 | 496.4 | 687.1 | 746.8 | 765.4 | |
| + Minority Interest | 11.1 | 11.5 | 14.0 | 15.2 | 15.4 | |
| + Total Debt | 17.5 | 18.1 | 7.3 | 60.7 | 60.7 | |
| Enterprise Value | — | — | — | — | 20,958.7 | |
| Net Debt (memo) | -457.3 | -478.3 | -679.8 | -686.1 | -704.7 | |
| EV per Share | — | — | — | — | 1,892.95 | |
| Total Capital | 1,834.4 | 2,084.8 | 2,276.9 | 2,610.6 | 2,678.3 | |
| Total Debt/Total Capital | 0.96 | 0.87 | 0.32 | 2.33 | 2.27 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 6.39 | |
| EV/EBITDA | — | — | — | — | 33.45 | |
| EV/EBIT | — | — | — | — | 40.31 | |
| EV/Free Cash Flow | — | — | — | — | 49.52 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,541.3 | 2,686.8 | 2,811.6 | 3,073.2 | 3,282.0 | |
| EBITDA | 499.6 | 519.4 | 513.1 | 573.7 | 626.6 | |
| EBIT | 439.5 | 448.6 | 420.5 | 468.5 | 520.0 | |
| Operating Cash Flow | 355.7 | 367.9 | 458.5 | 542.1 | — | |
| Free Cash Flow | 192.0 | 195.6 | 364.4 | 423.2 | 423.2 | |
| FCFF (free cash flow to the firm) | 190.0 | 194.8 | 362.1 | 421.2 | — | |
| Capital Expenditure | 163.7 | 172.4 | 94.1 | 118.9 | — | |