| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 775 | 795 | 792 | 582 | 440 | ||
| 48.0 | 51.2 | 25.4 | 127 | 124 | ||
| 0.0 | 0.0 | 0.0 | 80.0 | 50.9 | ||
| 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | ||
| 44.3 | 44.8 | 46.7 | 46.7 | 47.6 | ||
| 0.4 | 0.5 | 0.6 | 0.3 | 0.7 | ||
| 16.7 | 15.7 | 15.6 | 14.7 | 8.5 | ||
| 345 | 315 | 260 | 227 | 198 | ||
| 15.6 | 17.3 | 12.9 | 7.8 | 6.3 | ||
| 28.1 | 28.8 | 21.0 | 29.1 | 50.2 | ||
| 389 | 361 | 294 | 264 | 255 | ||
| 2.3 | 2.1 | 2.2 | 4.0 | 5.9 | ||
| 10.3 | 8.1 | 22.9 | 29.8 | 54.2 | ||
| 1,332 | 1,326 | 1,246 | 1,196 | 1,033 | ||
Current assets | ||||||
| 562 | 481 | 490 | 488 | 464 | ||
| 657 | 668 | 616 | 447 | 435 | ||
| 421 | 397 | 362 | 357 | 280 | ||
| 108 | 78.7 | 71.3 | 49.1 | 39.6 | ||
| 386 | 411 | 193 | 164 | 99.4 | ||
| 2.9 | 29.8 | 1.6 | 1.5 | 1.1 | ||
| 49.5 | 45.8 | 26.3 | 21.5 | 9.2 | ||
| 1,625 | 1,631 | 1,271 | 1,041 | 865 | ||
| 47.3 | — | 41.2 | 44.9 | 49.8 | ||
| 2,234 | 2,112 | 1,810 | 1,573 | 1,379 | ||
| 3,567 | 3,438 | 3,057 | 2,770 | 2,412 | ||
Equity | ||||||
| 55.4 | 55.4 | 55.4 | 55.4 | 55.4 | ||
| 2,547 | 2,479 | 2,200 | 2,000 | 1,750 | ||
| 2,602 | 2,535 | 2,255 | 2,055 | 1,806 | ||
| 15.4 | 15.2 | 14.0 | 11.5 | 11.1 | ||
| 2,618 | 2,550 | 2,270 | 2,067 | 1,817 | ||
Liabilities | ||||||
| 33.6 | 41.4 | 1.0 | 6.4 | 4.0 | ||
| — | — | 59.7 | 54.1 | 25.5 | ||
| 33.6 | 41.4 | 60.7 | 60.5 | 29.5 | ||
| 50.5 | 47.7 | 50.2 | 49.6 | 33.6 | ||
| 44.3 | 42.4 | 36.4 | 22.1 | 15.7 | ||
| 3.7 | 3.9 | 4.2 | 0.3 | 0.4 | ||
| 132 | 135 | 151 | 133 | 79.3 | ||
| 22.2 | 19.3 | 6.3 | 11.7 | 13.6 | ||
| 564 | 514 | 425 | 362 | 299 | ||
| 121 | 108 | 114 | 105 | 99.4 | ||
| 707 | 642 | 546 | 479 | 412 | ||
| 41.0 | 36.1 | 28.7 | 35.1 | 24.6 | ||
| 30.1 | 10.8 | 9.8 | 7.9 | 25.1 | ||
| 38.7 | 64.1 | 51.7 | 48.0 | 54.2 | ||
| 817 | 753 | 636 | 570 | 516 | ||
| 949 | 888 | 787 | 703 | 595 | ||
| 3,567 | 3,438 | 3,057 | 2,770 | 2,412 | ||
Assets — additional as-filed lines | ||||||
| — | — | 8.5 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 36.2 | 32.7 | 14.9 | — | — | ||
| 527 | 482 | 410 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 440.5 | 582.2 | 792.2 | 795.2 | 775.3 | |
| + Capital Work-in-Progress | 123.5 | 127.5 | 25.4 | 51.2 | 48.0 | |
| + Investment Property | 50.9 | 80.0 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | |
| + Other Intangibles | 47.6 | 46.7 | 46.7 | 44.8 | 44.3 | |
| + Intangibles under Development | 0.7 | 0.3 | 0.6 | 0.5 | 0.4 | |
| + Investments (Equity Method) | 8.5 | 14.7 | 15.6 | 15.7 | 16.7 | |
| + Non-current Investments | 198.3 | 227.4 | 260.0 | 315.3 | 344.8 | |
| + Long-term Loans | 6.3 | 7.8 | 12.9 | 17.3 | 15.6 | |
| + Other Non-current Financial Assets | 50.2 | 29.1 | 21.0 | 28.8 | 28.1 | |
| Non-current Financial Assets | 254.8 | 264.3 | 293.9 | 361.4 | 388.5 | |
| + Deferred Tax Assets | 5.9 | 4.0 | 2.2 | 2.1 | 2.3 | |
| + Other Non-current Assets | 54.2 | 29.8 | 22.9 | 8.1 | 10.3 | |
| Total Non-current Assets | 1,033.3 | 1,196.3 | 1,246.4 | 1,325.7 | 1,332.5 | |
| Current Assets | ||||||
| + Inventories | 463.9 | 487.6 | 489.9 | 481.5 | 561.6 | |
| + Current Investments | 435.2 | 447.3 | 615.9 | 668.1 | 656.9 | |
| + Trade Receivables | 280.2 | 357.5 | 362.4 | 396.8 | 420.9 | |
| + Cash & Cash Equivalents | 39.6 | 49.1 | 71.3 | 78.7 | 108.5 | |
| + Other Bank Balances | 99.4 | 163.9 | 193.4 | 411.4 | 386.5 | |
| + Short-term Loans | 1.1 | 1.5 | 1.6 | 29.8 | 2.9 | |
| + Other Current Financial Assets | 9.2 | 21.5 | 26.3 | 45.8 | 49.5 | |
| Current Financial Assets | 864.7 | 1,040.8 | 1,270.9 | 1,630.6 | 1,625.2 | |
| + Other Current Assets | 49.8 | 44.9 | 41.2 | — | 47.3 | |
| Total Current Assets | 1,378.5 | 1,573.3 | 1,810.4 | 2,112.1 | 2,234.1 | |
| Total Assets | 2,411.8 | 2,769.6 | 3,056.8 | 3,437.9 | 3,566.6 | |
| Equity | ||||||
| + Equity Share Capital | 55.4 | 55.4 | 55.4 | 55.4 | 55.4 | |
| + Other Equity / Reserves | 1,750.5 | 1,999.9 | 2,200.1 | 2,479.4 | 2,546.8 | |
| Equity — Owners of Parent | 1,805.8 | 2,055.3 | 2,255.5 | 2,534.8 | 2,602.1 | |
| + Minority Interest | 11.1 | 11.5 | 14.0 | 15.2 | 15.4 | |
| Total Equity | 1,816.9 | 2,066.8 | 2,269.5 | 2,549.9 | 2,617.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.0 | 6.4 | 1.0 | 41.4 | 33.6 | |
| + Other Non-current Financial Liab | 25.5 | 54.1 | 59.7 | — | — | |
| Non-current Financial Liabilities | 29.5 | 60.5 | 60.7 | 41.4 | 33.6 | |
| + Provisions — Non-current | 33.6 | 49.6 | 50.2 | 47.7 | 50.5 | |
| + Deferred Tax Liabilities | 15.7 | 22.1 | 36.4 | 42.4 | 44.3 | |
| + Other Non-current Liabilities | 0.4 | 0.3 | 4.2 | 3.9 | 3.7 | |
| Non-current Liabilities | 79.3 | 132.5 | 151.5 | 135.3 | 132.0 | |
| + Borrowings — Current | 13.6 | 11.7 | 6.3 | 19.3 | 22.2 | |
| + Trade Payables | 298.8 | 362.4 | 425.3 | 514.3 | 563.5 | |
| + Other Current Financial Liab | 99.4 | 105.3 | 114.0 | 107.9 | 121.4 | |
| Current Financial Liabilities | 411.8 | 479.3 | 545.6 | 641.6 | 707.1 | |
| + Provisions — Current | 24.6 | 35.1 | 28.7 | 36.1 | 41.0 | |
| + Current Tax Liabilities | 25.1 | 7.9 | 9.8 | 10.8 | 30.1 | |
| + Other Current Liabilities | 54.2 | 48.0 | 51.7 | 64.1 | 38.7 | |
| Current Liabilities | 515.7 | 570.3 | 635.8 | 752.6 | 816.9 | |
| Total Liabilities | 594.9 | 702.8 | 787.2 | 887.9 | 949.0 | |
| Total Equity & Liabilities | 2,411.8 | 2,769.6 | 3,056.8 | 3,437.9 | 3,566.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 8.5 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 14.9 | 32.7 | 36.2 | |
| + Dues to Other Creditors — Current | — | — | 410.4 | 481.6 | 527.3 | |