In ₹ Crore except Per Share Latest Annual	GRINDWELL FY26	WENDT FY26	NIBL FY26	Peer Average
Valuation — at last close
P/E	◆ 52.08×	94.25×	—	94.25× -45%
P/B	8.54×	◆ 5.40×	—	5.40× +58%
EV/EBITDA	35.85×	40.44×	◆ -17.69×	11.37× +215%
Market Cap	₹21,648 Cr	₹1,371 Cr	₹73.4 Cr	₹722 Cr +2897%
Growth
Revenue CAGR 3Y	◆ 6.54%	3.97%	-2.15%	0.91% +619%
Revenue CAGR 5Y	◆ 13.41%	11.58%	6.04%	8.81% +52%
Net Income CAGR 3Y	◆ 4.86%	-28.67%	—	-28.67% +117%
Revenue YoY (latest Q)	14.06%	◆ 28.15%	19.84%	23.99% -41%
Net Income YoY (latest Q)	23.96%	◆ 103.33%	3.66%	53.49% -55%
Profitability
EBITDA Margin	◆ 18.67%	13.56%	-13.54%	0.01% +186600%
Net Income Margin	◆ 13.56%	6.16%	-38.96%	-16.40% +183%
Return on Common Equity	17.35%	5.85%	◆ 74.71%	40.28% -57%
Return on Capital Employed	◆ 18.35%	6.91%	-41.60%	-17.34% +206%
Return on Assets	◆ 12.83%	4.80%	-23.78%	-9.49% +235%
Credit & Quality
Total Debt/Equity	0.02×	0.00×	◆ -2.48×	-1.24× +102%
Interest Coverage	57.37×	◆ 577.33×	-1.52×	287.91× -80%
Scale — latest FY
Revenue / Total Income	₹3,073 Cr	₹236 Cr	₹75.6 Cr	₹156 Cr +1870%
Net Income	₹417 Cr	₹14.6 Cr	−₹29.5 Cr	−₹7.5 Cr +5691%
Total Assets	₹3,438 Cr	₹306 Cr	₹121 Cr	₹213 Cr +1513%
EPS	₹37.54	₹72.75	₹-12.16	₹30.3 +24%
Book Value per Share	₹228.93	₹1,269.35	₹-22.75	₹623.3 -63%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.