In ₹ Crore except Per Share Latest Annual | GRINDWELL FY26 | WENDT FY26 | NIBL FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | ◆ 50.29× | 120.25× | — | 120.25× -58% | |
| P/B | 8.20× | ◆ 6.89× | — | 6.89× +19% | |
| EV/EBITDA | 35.24× | 52.26× | ◆ -18.54× | 16.86× +109% | |
| Market Cap | ₹20,904 Cr | ₹1,750 Cr | ₹74.8 Cr | ₹912 Cr +2191% | |
| Growth | |||||
| Revenue CAGR 3Y | ◆ 6.54% | 3.97% | -2.15% | 0.91% +619% | |
| Revenue CAGR 5Y | ◆ 13.41% | 11.58% | 6.04% | 8.81% +52% | |
| Net Income CAGR 3Y | ◆ 4.86% | -28.67% | — | -28.67% +117% | |
| Revenue YoY (latest Q) | 14.19% | ◆ 36.63% | 1.92% | 19.28% -26% | |
| Net Income YoY (latest Q) | 22.10% | ◆ 63.49% | -29.59% | 16.95% +30% | |
| Profitability | |||||
| EBITDA Margin | ◆ 18.67% | 13.56% | -13.54% | 0.01% +186600% | |
| Net Income Margin | ◆ 13.56% | 6.16% | -38.96% | -16.40% +183% | |
| Return on Common Equity | 16.30% | 5.73% | ◆ 53.45% | 29.59% -45% | |
| Return on Capital Employed | ◆ 17.45% | 6.77% | -50.14% | -21.69% +180% | |
| Return on Assets | ◆ 12.12% | 4.76% | -24.41% | -9.82% +223% | |
| Credit & Quality | |||||
| Total Debt/Equity | 0.02× | 0.00× | ◆ -2.48× | -1.24× +102% | |
| Interest Coverage | 57.37× | ◆ 577.33× | -1.52× | 287.91× -80% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹3,073 Cr | ₹236 Cr | ₹75.6 Cr | ₹156 Cr +1870% | |
| Net Income | ₹417 Cr | ₹14.6 Cr | −₹29.5 Cr | −₹7.5 Cr +5691% | |
| Total Assets | ₹3,438 Cr | ₹306 Cr | ₹121 Cr | ₹213 Cr +1513% | |
| EPS | ₹37.54 | ₹72.75 | ₹-12.16 | ₹30.3 +24% | |
| Book Value per Share | ₹230.3 | ₹1,269.35 | ₹-22.75 | ₹623.3 -63% | |