Grindwell Norton profit and loss

Latest FY26

Revenue: ₹3,073cr+9.3% on FY25
EBITDA: ₹574cr+11.8% on FY25
Net profit: ₹417cr+12.3% on FY25
EPS: ₹37.54+12.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	3,282	3,073	2,812	2,687	2,541	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	104	94.9	79.9	68.3	56.1
	3,386	3,168	2,891	2,755	2,597
	1,121	1,010	905	884	924
	410	392	347	333	267
	7.8	22.7	24.2	−10.2	−29.2
	370	350	337	326	297
	6.9	8.2	9.3	7.8	7.8
	107	105	92.6	70.9	60.1
	747	725	685	635	583
	2,769	2,613	2,400	2,246	2,110
	627	574	513	519	500
	520	469	420	449	439
Profit
	617	555	491	509	488
	0.0	0.0	0.0	−0.4	0.0
	617	555	491	509	488
	156	138	115	122	127
	−1.9	0.2	5.4	2.4	−2.6
	155	139	121	124	124
	0.7	0.1	0.9	−0.4	−1.9
	463	417	371	384	362
	463	417	370	384	363
	63.9	48.4	17.6	24.8	6.8
	527	465	389	409	368
	462	416	369	384	362
	1.3	1.1	2.5	0.3	−0.4
Per share
	₹41.75	₹37.54	₹33.30	₹34.65	₹32.69
	₹41.75	₹37.54	₹33.30	₹34.65	₹32.69
Other comprehensive income — detail
	63.9	48.4	17.6	—	—
	69.5	55.9	26.9	30.6	7.1
	10.3	6.4	9.2	—	—
	—	—	—	5.8	0.2
	6.3	−1.6	—	—	—
	1.6	−0.4	—	—	—
	526	464	386	408	369
	1.3	1.1	2.5	0.3	−0.4
Per share — as-filed variants
	₹41.75	₹37.54	₹33.30	₹34.65	₹32.69
	₹41.75	₹37.54	₹33.30	₹34.65	₹32.69
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,743	1,648	1,536	1,480	1,380
	53.1%	53.6%	54.6%	55.1%	54.3%
Adjusted (ex-exceptional items) — derived
	617	555	491	509	488
	0.0	0.0	0.0	−0.4	0.0
	463	417	371	384	362
	₹41.75	₹37.54	₹33.30	₹34.67	₹32.69

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GRINDWELL₹1,955.20

Grindwell Norton Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersWENDT NIBLMcap ₹21,648 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	2,541.3	2,686.8	2,811.6	3,073.2	3,282.0
Other Income	56.1	68.3	79.9	94.9	104.2
Total Income	2,597.4	2,755.1	2,891.5	3,168.1	3,386.1
Expenses
+ Cost of Materials Consumed	923.8	883.6	904.9	1,010.1	1,120.9
+ Purchases of Stock-in-Trade	267.1	333.3	346.9	392.0	409.9
+ Changes in Inventories	-29.2	-10.2	24.2	22.7	7.8
+ Employee Benefit Expense	297.4	325.8	337.0	350.1	370.1
+ Finance Costs	7.8	7.8	9.3	8.2	6.9
+ Depreciation & Amortisation	60.1	70.9	92.6	105.1	106.6
+ Other Expenses	582.7	634.9	685.4	724.6	746.7
Total Expenses	2,109.7	2,246.0	2,400.4	2,612.8	2,768.9
EBITDA	499.6	519.4	513.1	573.7	626.6
EBIT	439.5	448.6	420.5	468.5	520.0
Profit
PBT before Exceptional Items	487.8	509.1	491.0	555.3	617.2
+ Exceptional Items	0.0	-0.4	0.0	0.0	0.0
Pretax Income	487.8	508.8	491.0	555.3	617.2
+ Current Tax	127.0	122.0	115.3	138.3	156.5
+ Deferred Tax	-2.6	2.4	5.4	0.2	-1.9
Tax Expense	124.4	124.4	120.7	138.6	154.5
+ Share of Associates & JVs	-1.9	-0.4	0.9	0.1	0.7
Net Income	361.5	384.0	371.3	416.8	463.4
+ Net Income — Continuing Ops	363.4	384.4	370.3	416.7	462.7
+ Other Comprehensive Income	6.8	24.8	17.6	48.4	63.9
Total Comprehensive Income	368.3	408.8	388.9	465.1	527.3
Net Income to Common	361.9	383.7	368.7	415.7	462.1
Minority Interest	-0.4	0.3	2.5	1.1	1.3
Per Share
Basic EPS	32.69	34.65	33.30	37.54	41.75
Diluted EPS	32.69	34.65	33.30	37.54	41.75
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	17.6	48.4	63.9
+ Items NOT to be Reclassified to P&L	7.1	30.6	26.9	55.9	69.5
+ Tax on Items NOT to be Reclassified	—	—	9.2	6.4	10.3
+ Tax on Items NOT to be Reclassified — alt tag	0.2	5.8	—	—	—
+ Items to be Reclassified to P&L	—	—	—	-1.6	6.3
+ Tax on Items to be Reclassified	—	—	—	-0.4	1.6
Comprehensive Income — Owners of Parent	368.7	408.5	386.4	464.0	526.0
Comprehensive Income — Non-controlling Interests	-0.4	0.3	2.5	1.1	1.3
Per Share — as-filed variants
Basic EPS — Continuing Operations	32.69	34.65	33.30	37.54	41.75
Diluted EPS — Continuing Operations	32.69	34.65	33.30	37.54	41.75
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,379.7	1,480.1	1,535.5	1,648.3	1,743.4
Gross Margin %	54.29	55.09	54.61	53.64	53.12
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	487.8	509.1	491.0	555.3	617.2
− Exceptional Items (reconciliation)	0.0	-0.4	0.0	0.0	0.0
Net Income Adj (tax-effected)	361.5	384.2	371.3	416.8	463.4
EPS Adj	32.69	34.67	33.30	37.54	41.75
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	55.4	55.4	55.4	55.4	55.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.