Godawari Power & Ispat enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


11,974	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
340	340	329	119	551
40.9	40.9	31.1	58.1	41.1
427	427	309	51.6	317
12,102	—	—	—	—
86.4	86.4	−20.5	−67.9	−234
₹196.68	—	—	—	—

6,276	6,276	5,246	4,606	4,263
6.8%	6.8%	5.9%	1.1%	7.4%
0.04×	—	—	—	—

2.08×	—	—	—	—
9.58×	—	—	—	—
11.22×	—	—	—	—
105.16×	—	—	—	—
5,808	5,381	5,376	5,455	5,753
1,263	1,253	1,194	1,328	1,133
1,078	1,075	1,039	1,187	1,009
—	1,157	895	1,044	962
115	115	360	622	507
—	99.2	346	606	501
—	1,042	535	423	456

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GPIL₹194.61

Godawari Power & Ispat Ltd.

· Capital Goods & Defence

₹ CrorePeersJINDALSTEL SARDAEN SHYAMMETL GRSE HBLENGINE DATAPATTNS JYOTICNC BEMLMcap ₹11,974 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	11,974.4
- Cash, Equiv & ST Investments	550.5	119.5	329.0	340.3	340.3
+ Minority Interest	41.1	58.1	31.1	40.9	40.9
+ Total Debt	316.7	51.6	308.6	426.7	426.7
Enterprise Value	—	—	—	—	12,101.6
Net Debt (memo)	-233.8	-67.9	-20.5	86.4	86.4
EV per Share	—	—	—	—	196.68

Total Capital	4,263.2	4,605.6	5,245.7	6,275.7	6,275.7
Total Debt/Total Capital	7.43	1.12	5.88	6.80	6.80
Total Debt/EV	—	—	—	—	0.04

EV/Sales	—	—	—	—	2.08
EV/EBITDA	—	—	—	—	9.58
EV/EBIT	—	—	—	—	11.22
EV/Free Cash Flow	—	—	—	—	105.16
Reference Items — Trailing FY Values
Sales	5,753.0	5,455.4	5,375.7	5,380.7	5,807.9
EBITDA	1,132.7	1,328.1	1,193.7	1,253.1	1,262.7
EBIT	1,009.2	1,186.8	1,038.5	1,074.7	1,078.2
Operating Cash Flow	962.4	1,044.4	895.5	1,157.4	—
Free Cash Flow	506.7	621.7	360.4	115.1	115.1
FCFF (free cash flow to the firm)	501.3	606.3	346.0	99.2	—
Capital Expenditure	455.7	422.7	535.1	1,042.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.