| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,284 | 2,644 | 2,273 | 1,965 | ||
| 470 | 430 | 430 | 443 | ||
| — | — | 210 | — | ||
| 26.4 | 26.4 | 26.4 | 72.7 | ||
| 113 | 52.1 | 62.4 | 26.4 | ||
| — | 2.5 | 2.4 | 0.0 | ||
| 292 | 457 | 210 | 185 | ||
| 65.1 | 14.4 | 12.1 | 0.0 | ||
| 118 | 119 | 50.0 | 0.0 | ||
| — | 132 | 212 | 0.0 | ||
| 62.1 | 79.9 | 32.2 | 103 | ||
| 245 | 213 | 94.2 | 103 | ||
| 1.3 | 0.4 | — | 0.7 | ||
| 225 | 65.0 | 39.5 | 40.2 | ||
| 4,656 | 3,890 | 3,139 | 2,837 | ||
Current assets | |||||
| 926 | 932 | 900 | 811 | ||
| 34.1 | 0.0 | 0.0 | 43.2 | ||
| 132 | 132 | 212 | 296 | ||
| 306 | 329 | 119 | 507 | ||
| 838 | 365 | 751 | 293 | ||
| 173 | 169 | 152 | 133 | ||
| 0.9 | 0.8 | 0.8 | 0.0 | ||
| 1,484 | 996 | 1,235 | 1,272 | ||
| 228 | 337 | 270 | 238 | ||
| 2,640 | 2,267 | 2,407 | 2,323 | ||
| 7,296 | 6,157 | 5,545 | 5,159 | ||
Equity | |||||
| 61.5 | 61.3 | 62.4 | 64.9 | ||
| 5,747 | 4,845 | 4,434 | 3,841 | ||
| 5,808 | 4,906 | 4,496 | 3,905 | ||
| 40.9 | 31.1 | 58.1 | 41.1 | ||
| 5,849 | 4,937 | 4,554 | 3,947 | ||
Liabilities | |||||
| 238 | 3.6 | 9.2 | 9.4 | ||
| 15.4 | — | — | 0.0 | ||
| 253 | 3.6 | 9.2 | 9.4 | ||
| 13.3 | 12.2 | 8.9 | 34.5 | ||
| 312 | 266 | 228 | 221 | ||
| — | 0.2 | — | 0.0 | ||
| 579 | 282 | 246 | 265 | ||
| 189 | 305 | 42.4 | 307 | ||
| 443 | 460 | 529 | 524 | ||
| 165 | 78.1 | 55.0 | 51.8 | ||
| 796 | 843 | 627 | 884 | ||
| 14.1 | 28.0 | 25.2 | 2.1 | ||
| 0.6 | 14.2 | 18.9 | 13.1 | ||
| 57.0 | 53.0 | 74.5 | 48.9 | ||
| 868 | 938 | 745 | 948 | ||
| 1,447 | 1,220 | 991 | 1,213 | ||
| 7,296 | 6,157 | 5,545 | 5,159 | ||
Assets — additional as-filed lines | |||||
| 1.9 | 1.5 | 1.0 | 1.8 | ||
Trade payables — MSME split | |||||
| 9.1 | 0.7 | — | — | ||
| 434 | 459 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,965.5 | 2,273.3 | 2,644.3 | 3,284.3 | 3,284.3 | |
| + Capital Work-in-Progress | 443.0 | 430.4 | 429.6 | 469.5 | 469.5 | |
| + Investment Property | — | 210.0 | — | — | — | |
| + Goodwill | 72.7 | 26.4 | 26.4 | 26.4 | 26.4 | |
| + Other Intangibles | 26.4 | 62.4 | 52.1 | 113.2 | 113.2 | |
| + Intangibles under Development | 0.0 | 2.4 | 2.5 | — | — | |
| + Investments (Equity Method) | 184.8 | 210.0 | 457.0 | 291.6 | 291.6 | |
| + Non-current Investments | 0.0 | 12.1 | 14.4 | 65.1 | 65.1 | |
| + Long-term Loans | 0.0 | 50.0 | 118.7 | 118.0 | 118.0 | |
| + Trade Receivables — Non-current | 0.0 | 211.9 | 132.3 | — | — | |
| + Other Non-current Financial Assets | 103.4 | 32.2 | 79.9 | 62.1 | 62.1 | |
| Non-current Financial Assets | 103.4 | 94.2 | 213.1 | 245.1 | 245.1 | |
| + Deferred Tax Assets | 0.7 | — | 0.4 | 1.3 | 1.3 | |
| + Other Non-current Assets | 40.2 | 39.5 | 65.0 | 224.7 | 224.7 | |
| Total Non-current Assets | 2,836.6 | 3,138.5 | 3,890.2 | 4,656.1 | 4,656.1 | |
| Current Assets | ||||||
| + Inventories | 810.8 | 900.3 | 931.8 | 926.4 | 926.4 | |
| + Current Investments | 43.2 | 0.0 | 0.0 | 34.1 | 34.1 | |
| + Trade Receivables | 295.8 | 211.9 | 132.3 | 131.5 | 131.5 | |
| + Cash & Cash Equivalents | 507.3 | 119.5 | 329.0 | 306.2 | 306.2 | |
| + Other Bank Balances | 293.0 | 751.0 | 365.3 | 838.4 | 838.4 | |
| + Short-term Loans | 132.8 | 151.8 | 168.9 | 172.9 | 172.9 | |
| + Other Current Financial Assets | 0.0 | 0.8 | 0.8 | 0.9 | 0.9 | |
| Current Financial Assets | 1,272.0 | 1,235.0 | 996.4 | 1,484.1 | 1,484.1 | |
| + Other Current Assets | 238.1 | 270.4 | 337.3 | 227.8 | 227.8 | |
| Total Current Assets | 2,322.8 | 2,406.7 | 2,267.0 | 2,640.1 | 2,640.1 | |
| Total Assets | 5,159.4 | 5,545.2 | 6,157.2 | 7,296.2 | 7,296.2 | |
| Equity | ||||||
| + Equity Share Capital | 64.9 | 62.4 | 61.3 | 61.5 | 61.5 | |
| + Other Equity / Reserves | 3,840.6 | 4,433.5 | 4,844.7 | 5,746.6 | 5,746.6 | |
| Equity — Owners of Parent | 3,905.5 | 4,495.9 | 4,906.0 | 5,808.2 | 5,808.2 | |
| + Minority Interest | 41.1 | 58.1 | 31.1 | 40.9 | 40.9 | |
| Total Equity | 3,946.5 | 4,553.9 | 4,937.1 | 5,849.0 | 5,849.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.4 | 9.2 | 3.6 | 238.1 | 238.1 | |
| + Other Non-current Financial Liab | 0.0 | — | — | 15.4 | 15.4 | |
| Non-current Financial Liabilities | 9.4 | 9.2 | 3.6 | 253.5 | 253.5 | |
| + Provisions — Non-current | 34.5 | 8.9 | 12.2 | 13.3 | 13.3 | |
| + Deferred Tax Liabilities | 221.3 | 228.0 | 266.0 | 312.4 | 312.4 | |
| + Other Non-current Liabilities | 0.0 | — | 0.2 | — | — | |
| Non-current Liabilities | 265.2 | 246.1 | 282.1 | 579.2 | 579.2 | |
| + Borrowings — Current | 307.3 | 42.4 | 305.0 | 188.6 | 188.6 | |
| + Trade Payables | 524.5 | 529.2 | 459.9 | 442.9 | 442.9 | |
| + Other Current Financial Liab | 51.8 | 55.0 | 78.1 | 164.8 | 164.8 | |
| Current Financial Liabilities | 883.6 | 626.6 | 843.0 | 796.3 | 796.3 | |
| + Provisions — Current | 2.1 | 25.2 | 28.0 | 14.1 | 14.1 | |
| + Current Tax Liabilities | 13.1 | 18.9 | 14.2 | 0.6 | 0.6 | |
| + Other Current Liabilities | 48.9 | 74.5 | 53.0 | 57.0 | 57.0 | |
| Current Liabilities | 947.7 | 745.2 | 938.1 | 868.0 | 868.0 | |
| Total Liabilities | 1,212.8 | 991.3 | 1,220.1 | 1,447.1 | 1,447.1 | |
| Total Equity & Liabilities | 5,159.4 | 5,545.2 | 6,157.2 | 7,296.2 | 7,296.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.8 | 1.0 | 1.5 | 1.9 | 1.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.7 | 9.1 | 9.1 | |
| + Dues to Other Creditors — Current | — | — | 459.3 | 433.8 | 433.8 | |