alphaveGPIL₹252.05

Godawari Power & Ispat Ltd.

Annual Quarterly₹ CrorePeersJINDALSTEL SARDAEN SHYAMMETL GRSE HBLENGINE DATAPATTNS JYOTICNC BEMLMcap ₹15,509 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	1,291.0	1,308.9	1,529.8	1,342.5	1,267.6	1,297.6	1,468.1	1,323.3	1,307.7	1,139.5	1,610.3	1,750.5
Other Income	23.2	15.8	40.2	29.9	22.8	18.4	24.8	22.5	19.5	27.0	25.3	33.3
Total Income	1,314.2	1,324.7	1,570.0	1,372.4	1,290.4	1,316.0	1,492.9	1,345.7	1,327.2	1,166.4	1,635.5	1,783.8
Expenses
+ Cost of Materials Consumed	658.4	740.7	735.2	748.6	674.4	855.8	701.5	750.5	706.6	620.4	703.0	973.6
+ Purchases of Stock-in-Trade	6.3	0.2	16.5	0.0	0.0	0.0	15.9	0.0	6.1	0.0	2.7	41.6
+ Changes in Inventories	-1.3	-48.1	101.9	-86.8	42.2	-75.6	94.1	-72.9	5.4	-19.0	31.0	-23.8
+ Employee Benefit Expense	50.9	52.6	60.0	69.1	72.7	70.6	81.5	81.3	82.7	88.1	85.1	92.4
+ Finance Costs	10.2	15.8	23.7	14.2	13.5	12.7	15.0	15.3	11.2	12.5	19.5	20.3
+ Depreciation & Amortisation	34.8	35.5	36.7	38.3	39.5	37.0	40.5	43.9	41.3	44.8	48.4	50.1
+ Other Expenses	215.3	232.6	287.3	203.9	231.6	225.6	256.7	240.3	246.8	220.2	349.5	333.0
Total Expenses	974.6	1,029.3	1,261.3	987.3	1,073.9	1,126.2	1,205.2	1,058.3	1,100.1	966.9	1,239.1	1,487.1
EBITDA	361.4	330.9	328.9	407.6	246.6	221.2	318.3	324.1	260.1	229.8	439.0	333.7
EBIT	326.6	295.4	292.2	369.4	207.2	184.1	277.9	280.2	218.8	185.1	390.6	283.7
Profit
PBT before Exceptional Items	339.6	295.5	308.7	385.1	216.5	189.9	287.7	287.4	227.1	199.5	396.4	296.6
+ Exceptional Items	0.0	0.0	-0.3	0.0	0.7	0.0	0.0	0.0	0.0	0.0	-18.3	0.0
Pretax Income	339.6	295.5	308.3	385.1	217.2	189.9	287.7	287.4	227.1	199.5	378.1	296.6
+ Current Tax	83.3	76.8	62.2	92.3	49.4	37.3	59.9	66.6	53.7	34.5	87.9	73.2
+ Deferred Tax	2.8	-9.5	28.8	8.2	9.0	9.5	13.6	7.5	15.2	9.7	21.5	6.3
Tax Expense	86.1	67.3	91.0	100.4	58.4	46.7	73.5	74.1	68.9	44.2	109.4	79.5
+ Share of Associates & JVs	3.2	1.0	1.5	2.2	0.6	1.9	7.5	3.1	3.5	-11.9	11.5	5.2
Net Income	256.7	229.2	218.8	286.9	159.4	145.0	221.7	216.4	161.7	143.5	280.2	222.4
+ Net Income — Continuing Ops	253.5	228.2	217.3	284.7	158.8	143.2	214.2	213.3	158.2	155.4	268.7	217.2
+ Other Comprehensive Income	15.8	7.3	-2.0	6.4	-5.6	-5.0	-0.8	1.3	8.5	0.9	2.6	-2.4
Total Comprehensive Income	272.5	236.5	216.9	293.3	153.8	140.0	220.9	217.7	170.2	144.3	282.8	219.9
Net Income to Common	256.9	229.3	219.5	—	159.1	144.8	221.3	216.0	—	143.3	280.1	221.7
Minority Interest	-0.2	-0.1	0.5	—	0.3	0.3	0.4	0.5	—	0.2	0.1	0.6
Per Share
Basic EPS	20.60	18.38	17.60	22.97	12.98	2.36	3.61	3.52	2.63	2.33	4.56	3.59
Diluted EPS	20.60	18.38	17.47	22.80	12.88	2.34	3.58	3.50	2.61	2.25	4.40	3.48
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	-0.8	1.3	8.5	0.9	2.6	-2.4
+ Items NOT to be Reclassified to P&L	—	—	—	—	—	—	—	—	-1.0	-1.0	-3.5	-1.6
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	0.0	—	-0.3	-0.3	-0.9	-0.4
+ Items to be Reclassified to P&L	—	—	—	—	—	—	-0.8	1.3	10.9	1.8	6.0	-1.4
+ Tax on Items to be Reclassified	—	—	—	—	—	—	0.0	0.0	1.6	0.2	0.9	-0.2
Comprehensive Income — Owners of Parent	261.0	231.5	217.5	286.2	154.8	141.4	222.2	0.6	—	142.4	282.0	-1.2
Comprehensive Income — Non-controlling Interests	11.5	5.0	0.6	7.1	-1.1	-1.4	-1.3	0.7	—	1.9	0.7	-1.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	20.60	18.38	17.60	22.97	12.98	2.36	3.61	3.52	2.63	2.33	4.56	3.59
Diluted EPS — Continuing Operations	20.60	18.38	17.47	22.80	12.88	2.34	3.58	3.50	2.61	2.25	4.40	3.48
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	627.7	616.1	676.3	680.6	550.9	517.4	656.5	645.7	589.6	538.1	873.6	759.1
Gross Margin %	48.62	47.07	44.21	50.70	43.46	39.87	44.72	48.79	45.09	47.22	54.25	43.36
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	339.6	295.5	308.7	385.1	216.5	189.9	287.7	287.4	227.1	199.5	396.4	296.6
− Exceptional Items (reconciliation)	0.0	0.0	-0.3	0.0	0.7	0.0	0.0	0.0	0.0	0.0	-18.3	0.0
Net Income Adj (tax-effected)	256.7	229.2	219.1	286.9	158.9	145.0	221.7	216.4	161.7	143.5	293.2	222.4
EPS Adj	20.60	18.38	17.62	22.97	12.94	2.36	3.61	3.52	2.63	2.33	4.77	3.59
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	62.4	62.4	62.4	62.4	61.3	61.3	61.3	61.3	61.4	61.4	61.5	61.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.