In ₹ Crore except Per Share Latest Annual	GPIL FY26	JINDALSTEL FY26	SARDAEN FY26	SHYAMMETL FY26	Peer Average
Valuation — at last close
P/E	14.91×	32.00×	◆ 14.60×	29.96×	25.52× -42%
P/B	◆ 2.06×	2.12×	2.19×	2.76×	2.36× -12%
EV/EBITDA	◆ 8.99×	12.90×	9.21×	14.17×	12.09× -26%
Market Cap	₹11,974 Cr	₹1.08L Cr	₹16,140 Cr	₹31,770 Cr	₹51,922 Cr -77%
Growth
Revenue CAGR 3Y	-2.21%	0.32%	10.55%	◆ 13.73%	8.20% -127%
Revenue CAGR 5Y	5.73%	6.42%	20.95%	◆ 24.12%	17.16% -67%
Net Income CAGR 3Y	0.35%	-5.43%	◆ 22.47%	7.71%	8.25% -96%
Revenue YoY (latest Q)	32.29%	◆ 42.72%	-1.54%	23.45%	21.54% +50%
Net Income YoY (latest Q)	2.75%	◆ 21.35%	9.50%	20.66%	17.17% -84%
Profitability
EBITDA Margin	23.29%	18.15%	◆ 31.41%	12.58%	20.71% +12%
Net Income Margin	14.90%	6.31%	◆ 19.50%	5.71%	10.51% +42%
Return on Common Equity	14.95%	6.87%	◆ 16.20%	9.70%	10.92% +37%
Return on Capital Employed	◆ 18.45%	8.71%	14.85%	11.85%	11.80% +56%
Return on Assets	◆ 11.92%	3.66%	10.32%	5.83%	6.60% +81%
Credit & Quality
Total Debt/Equity	◆ 0.07×	0.43×	0.35×	0.08×	0.29× -76%
Interest Coverage	◆ 18.38×	4.28×	5.92×	7.55×	5.92× +211%
Scale — latest FY
Revenue / Total Income	₹5,381 Cr	₹53,225 Cr	₹5,690 Cr	₹18,552 Cr	₹25,823 Cr -79%
Net Income	₹802 Cr	₹3,361 Cr	₹1,109 Cr	₹1,060 Cr	₹1,843 Cr -57%
Total Assets	₹7,296 Cr	₹97,762 Cr	₹11,371 Cr	₹20,061 Cr	₹43,064 Cr -83%
EPS	₹13.05	₹33.12	₹31.38	₹38.1	₹34.2 -62%
Book Value per Share	₹94.4	₹500.23	₹209.14	₹414.06	₹374.48 -75%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.