In ₹ Crore except Per Share Latest Annual | GPIL FY26 | JINDALSTEL FY26 | SARDAEN FY26 | SHYAMMETL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.31× | 34.15× | ◆ 17.10× | 28.57× | 28.57× -32% | |
| P/B | 2.65× | ◆ 2.22× | 2.53× | 2.45× | 2.45× +8% | |
| EV/EBITDA | 12.45× | 13.78× | ◆ 11.13× | 13.18× | 13.18× -6% | |
| Market Cap | ₹15,509 Cr | ₹1.15L Cr | ₹18,913 Cr | ₹30,292 Cr | ₹30,292 Cr -49% | |
| Growth | ||||||
| Revenue CAGR 3Y | -2.21% | 0.32% | 10.55% | ◆ 13.73% | 10.55% -121% | |
| Revenue CAGR 5Y | 5.73% | 6.42% | 20.95% | ◆ 24.12% | 20.95% -73% | |
| Net Income CAGR 3Y | 0.35% | -5.43% | ◆ 22.47% | 7.71% | 7.71% -95% | |
| Revenue YoY (latest Q) | ◆ 32.29% | 25.93% | -1.54% | 23.45% | 23.45% +38% | |
| Net Income YoY (latest Q) | 2.75% | -43.60% | 9.50% | ◆ 20.66% | 9.50% -71% | |
| Profitability | ||||||
| EBITDA Margin | 23.29% | 18.15% | ◆ 31.41% | 12.58% | 18.15% +28% | |
| Net Income Margin | 14.90% | 6.31% | ◆ 19.50% | 5.71% | 6.31% +136% | |
| Return on Common Equity | 13.69% | 6.50% | ◆ 14.79% | 8.66% | 8.66% +58% | |
| Return on Capital Employed | ◆ 16.72% | 8.15% | 13.92% | 11.35% | 11.35% +47% | |
| Return on Assets | ◆ 10.99% | 3.44% | 9.76% | 5.28% | 5.28% +108% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.07× | 0.43× | 0.35× | 0.08× | 0.35× -80% | |
| Interest Coverage | ◆ 18.38× | 4.28× | 5.92× | 7.55× | 5.92× +210% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,381 Cr | ₹53,225 Cr | ₹5,690 Cr | ₹18,552 Cr | ₹18,552 Cr -71% | |
| Net Income | ₹802 Cr | ₹3,361 Cr | ₹1,109 Cr | ₹1,060 Cr | ₹1,109 Cr -28% | |
| Total Assets | ₹7,296 Cr | ₹97,762 Cr | ₹11,371 Cr | ₹20,061 Cr | ₹20,061 Cr -64% | |
| EPS | ₹13.05 | ₹33.12 | ₹31.38 | ₹38.1 | ₹33.12 -61% | |
| Book Value per Share | ₹95.06 | ₹509.49 | ₹212.15 | ₹444.04 | ₹444.04 -79% | |