GMR Power and Urban Infra DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	9.57×	0.93×	0.81×	−1.65×	2.32×
	−0.02×	0.70×	1.79×	0.10×	2.03×
	13.6%	12.8%	16.8%	16.8%	4.4%
	0.43×	0.43×	0.35×	0.29×	0.43×
	8.21×	8.09×	23.67×	−6.53×	−4.31×
	−7.7%	29.1%	202.7%	5.4%	−38.2%
	48.2%	48.2%	−121.7%	3.7%	−49.4%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GMRP&UI₹92.28

GMR Power and Urban Infra Ltd.

· Energy & Power

₹ CrorePeersGMRAIRPORT JPPOWER EIEL IONEXCHANG KPIGREEN KARMAENG PTC RTNPOWERMcap ₹7,207 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	2.32	-1.65	0.81	0.93	9.57
Interest Burden (Pretax/EBIT) ×	2.03	0.10	1.79	0.70	-0.02
EBIT Margin %	4.37	16.82	16.82	12.80	13.63
Asset Turnover ×	0.43	0.29	0.35	0.43	0.43
Financial Leverage (Assets/Equity) ×	-4.31	-6.53	23.67	8.09	8.21
ROE (5-step product, year-end total equity) %	-38.17	5.38	202.68	29.10	-7.71
ROE (owners' profit / average owners' equity) %	-49.43	3.72	-121.66	48.21	48.21

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.