GMR Power and Urban Infra profit and loss

Latest FY26

Revenue: ₹7,332cr+15.6% on FY25
EBITDA: ₹1,604cr−3.8% on FY25
Net profit: ₹614cr−60.5% on FY25
EPS: ₹8.26−60.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	7,389	7,332	6,344	4,489	5,525	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	353	416	514	346	368
	7,742	7,748	6,858	4,835	5,892
	1,273	1,219	297	108	589
	884	847	660	1,393	3,401
	0.0	0.0	0.0	−9.2	0.0
	291	283	252	151	96.4
	1,536	1,659	1,571	1,479	1,350
	669	666	600	305	151
	3,296	3,378	3,468	1,786	1,045
	7,949	8,052	6,848	5,213	6,634
	1,644	1,604	1,667	1,060	393
	976	938	1,067	755	241
Profit
	−207	−304	10.1	−379	−741
	898	964	1,900	456	1,232
	691	660	1,910	77.2	491
	9.4	7.8	12.0	33.6	92.7
	209	187	26.4	0.0	0.0
	218	195	38.4	33.6	92.7
	113	121	−134	−155	741
	585	614	1,552	−127	1,139
	473	465	1,871	43.6	398
	−0.8	27.1	−186	−16.2	−0.2
	−40.7	−15.4	−73.7	−10.0	180
	545	598	1,479	−137	1,320
	567	600	1,418	−103	1,183
	18.8	13.4	135	−24.4	−43.6
Per share
	₹8.07	₹8.26	₹20.72	−₹1.71	₹19.60
	₹8.07	₹8.20	₹20.72	−₹1.71	₹19.60
Continuing & discontinued operations
	−0.8	27.1	−186	−16.2	−0.2
Other comprehensive income — detail
	−40.7	−15.4	−73.7	—	—
	−1.6	−6.9	−7.8	−24.9	−0.6
	0.2	−0.0	0.0	—	—
	−38.8	−8.5	−66.0	14.9	181
	0.0	0.0	−0.1	—	—
	520	579	1,344	−112	1,352
	24.8	19.6	135	−25.0	−32.4
Per share — as-filed variants
	₹8.08	₹7.89	₹23.43	−₹1.44	₹19.60
	₹8.08	₹7.83	₹23.43	−₹1.44	₹19.60
	−₹0.01	₹0.37	−₹2.71	−₹0.27	₹0.00
	−₹0.01	₹0.37	−₹2.71	−₹0.27	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	5,231	5,265	5,387	2,997	1,535
	70.8%	71.8%	84.9%	66.8%	27.8%
Adjusted (ex-exceptional items) — derived
	−207	−304	10.1	−379	−741
	898	964	1,900	456	1,232
	−28.8	−65.9	−309	−385	140
	−₹0.40	−₹0.89	−₹4.13	−₹5.16	₹2.41

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GMRP&UI₹92.28

GMR Power and Urban Infra Ltd.

· Energy & Power

Annual Quarterly₹ CrorePeersGMRAIRPORT JPPOWER EIEL IONEXCHANG KPIGREEN KARMAENG PTC RTNPOWERMcap ₹7,207 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	5,524.7	4,489.0	6,344.0	7,331.9	7,388.6
Other Income	367.6	345.7	513.9	416.3	353.5
Total Income	5,892.3	4,834.7	6,857.8	7,748.2	7,742.1
Expenses
+ Cost of Materials Consumed	589.2	107.5	297.1	1,219.3	1,273.3
+ Purchases of Stock-in-Trade	3,401.0	1,393.4	660.1	847.5	883.9
+ Changes in Inventories	0.0	-9.2	0.0	0.0	0.0
+ Employee Benefit Expense	96.4	150.8	251.9	282.6	290.6
+ Finance Costs	1,350.3	1,479.4	1,571.0	1,658.7	1,535.8
+ Depreciation & Amortisation	151.4	305.5	599.9	665.8	668.6
+ Other Expenses	1,045.3	1,786.1	3,467.7	3,378.3	3,296.4
Total Expenses	6,633.5	5,213.4	6,847.7	8,052.1	7,948.7
EBITDA	392.8	1,060.4	1,667.1	1,604.3	1,644.4
EBIT	241.4	755.0	1,067.3	938.5	975.8
Profit
PBT before Exceptional Items	-741.2	-378.8	10.1	-303.9	-206.6
+ Exceptional Items	1,231.9	456.0	1,899.7	963.8	898.0
Pretax Income	490.7	77.2	1,909.8	659.9	691.4
+ Current Tax	92.7	33.6	12.0	7.8	9.4
+ Deferred Tax	0.0	0.0	26.4	186.7	209.1
Tax Expense	92.7	33.6	38.4	194.6	218.5
+ Share of Associates & JVs	741.5	-154.9	-133.5	121.3	113.3
Net Income	1,139.2	-127.5	1,552.3	613.7	585.5
+ Net Income — Continuing Ops	398.0	43.6	1,871.4	465.3	472.9
+ Net Income — Discontinued Ops	-0.2	-16.2	-185.7	27.1	-0.8
+ Other Comprehensive Income	180.4	-10.0	-73.7	-15.4	-40.7
Total Comprehensive Income	1,319.6	-137.5	1,478.6	598.3	544.8
Net Income to Common	1,182.8	-103.0	1,417.5	600.3	566.7
Minority Interest	-43.6	-24.4	134.7	13.4	18.8
Per Share
Basic EPS	19.60	-1.71	20.72	8.26	8.07
Diluted EPS	19.60	-1.71	20.72	8.20	8.07
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	-0.2	-16.2	-185.7	27.1	-0.8
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-73.7	-15.4	-40.7
+ Items NOT to be Reclassified to P&L	-0.6	-24.9	-7.8	-6.9	-1.6
+ Tax on Items NOT to be Reclassified	—	—	0.0	-0.0	0.2
+ Items to be Reclassified to P&L	180.9	14.9	-66.0	-8.5	-38.8
+ Tax on Items to be Reclassified	—	—	-0.1	0.0	0.0
Comprehensive Income — Owners of Parent	1,352.0	-112.5	1,343.9	578.8	520.1
Comprehensive Income — Non-controlling Interests	-32.4	-25.0	134.7	19.6	24.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	19.60	-1.44	23.43	7.89	8.08
Diluted EPS — Continuing Operations	19.60	-1.44	23.43	7.83	8.08
Basic EPS — Discontinued Operations	0.00	-0.27	-2.71	0.37	-0.01
Diluted EPS — Discontinued Operations	0.00	-0.27	-2.71	0.37	-0.01
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,534.5	2,997.4	5,386.7	5,265.2	5,231.4
Gross Margin %	27.78	66.77	84.91	71.81	70.80
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-741.2	-378.8	10.1	-303.9	-206.6
− Exceptional Items (reconciliation)	1,231.9	456.0	1,899.7	963.8	898.0
Net Income Adj (tax-effected)	140.1	-384.9	-309.3	-65.9	-28.8
EPS Adj	2.41	-5.16	-4.13	-0.89	-0.40
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Filed Debt Equity	—	—	1.15	—	—
Filed Dscr	—	—	0.32	—	—
Filed Iscr	—	—	1.05	—	—
Paid Up Equity Capital	301.8	301.8	357.4	390.5	390.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.