alphaveGMRP&UI₹96.36

GMR Power and Urban Infra Ltd.

₹ CrorePeersGMRAIRPORT JPPOWER EIEL IONEXCHANG KPIGREEN KARMAENG PTC RTNPOWERMcap ₹7,526 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	7,889.4	7,124.9	6,671.4	6,671.4
+ Capital Work-in-Progress	357.4	505.3	453.6	453.6
+ Investment Property	339.7	165.0	155.9	155.9
+ Goodwill	36.9	36.9	36.9	36.9
+ Other Intangibles	2,671.6	839.8	460.5	460.5
+ Intangibles under Development	0.4	0.0	2.9	2.9
+ Investments (Equity Method)	197.9	4.0	254.1	254.1
+ Non-current Investments	215.3	113.6	350.9	350.9
+ Long-term Loans	870.2	66.9	53.5	53.5
+ Trade Receivables — Non-current	110.2	32.0	0.4	0.4
+ Other Non-current Financial Assets	945.7	803.1	1,680.0	1,680.0
Non-current Financial Assets	2,141.4	1,015.6	2,084.8	2,084.8
+ Deferred Tax Assets	1.9	3.8	1.9	1.9
+ Other Non-current Assets	89.4	73.9	489.6	489.6
Total Non-current Assets	13,725.9	9,769.3	10,611.7	10,611.7
Current Assets
+ Inventories	211.9	394.8	499.1	499.1
+ Current Investments	237.1	247.4	585.3	585.3
+ Trade Receivables	1,541.0	1,704.9	1,179.9	1,179.9
+ Cash & Cash Equivalents	430.2	688.7	560.5	560.5
+ Other Bank Balances	251.6	297.7	613.9	613.9
+ Short-term Loans	19.8	25.6	147.7	147.7
+ Other Current Financial Assets	2,258.8	2,215.4	1,858.8	1,858.8
Current Financial Assets	4,738.5	5,179.6	4,946.1	4,946.1
+ Other Current Assets	472.9	694.2	746.1	746.1
Total Current Assets	5,423.3	6,268.7	6,191.3	6,191.3
Total Assets	19,468.7	16,986.7	17,049.9	17,049.9
Equity
+ Equity Share Capital	301.8	357.4	390.5	390.5
+ Other Equity / Reserves	-3,219.0	229.5	1,513.3	1,513.3
Equity — Owners of Parent	-2,917.2	586.9	1,903.8	1,903.8
+ Minority Interest	-65.1	130.8	204.8	204.8
Total Equity	-2,982.3	717.7	2,108.6	2,108.6
Liabilities
+ Borrowings — Non-current	11,684.2	8,770.5	9,656.6	9,656.6
+ Other Non-current Financial Liab	1,039.0	973.2	541.2	541.2
Non-current Financial Liabilities	12,723.2	9,743.7	10,197.8	10,197.8
+ Provisions — Non-current	147.9	135.9	84.2	84.2
+ Deferred Tax Liabilities	44.3	75.4	254.9	254.9
+ Other Non-current Liabilities	47.0	20.5	13.5	13.5
Non-current Liabilities	12,962.4	9,975.5	10,550.4	10,550.4
+ Borrowings — Current	2,170.7	1,467.8	1,846.7	1,846.7
+ Trade Payables	2,595.9	1,155.0	1,288.0	1,288.0
+ Other Current Financial Liab	2,625.6	1,868.0	501.4	501.4
Current Financial Liabilities	7,392.2	4,490.8	3,636.1	3,636.1
+ Provisions — Current	759.1	420.2	179.7	179.7
+ Current Tax Liabilities	37.2	38.6	36.2	36.2
+ Other Current Liabilities	1,277.0	1,088.9	515.3	515.3
Current Liabilities	9,465.5	6,038.4	4,367.3	4,367.3
Total Liabilities	22,451.0	16,269.0	14,941.3	14,941.3
Total Equity & Liabilities	19,468.7	16,986.7	17,049.9	17,049.9
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	319.5	948.7	246.9	246.9
Liabilities — additional as-filed lines
+ Liabilities of Disposal Group Held for Sale	23.1	255.1	23.6	23.6
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	96.8	104.1	104.1
+ Dues to Other Creditors — Current	—	1,058.2	1,183.9	1,183.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.