| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 6,671 | 7,125 | 7,889 | 284 | ||
| 454 | 505 | 357 | 0.0 | ||
| 156 | 165 | 340 | 550 | ||
| 36.9 | 36.9 | 36.9 | 0.0 | ||
| 461 | 840 | 2,672 | 2,078 | ||
| 2.9 | 0.0 | 0.4 | 0.0 | ||
| 254 | 4.0 | 198 | 903 | ||
| 351 | 114 | 215 | 1,191 | ||
| 53.5 | 66.9 | 870 | 792 | ||
| 0.4 | 32.0 | 110 | 153 | ||
| 1,680 | 803 | 946 | 831 | ||
| 2,085 | 1,016 | 2,141 | 2,967 | ||
| 1.9 | 3.8 | 1.9 | 4.1 | ||
| 490 | 73.9 | 89.4 | 81.1 | ||
| 10,612 | 9,769 | 13,726 | 6,868 | ||
Current assets | |||||
| 499 | 395 | 212 | 50.3 | ||
| 585 | 247 | 237 | 17.0 | ||
| 1,180 | 1,705 | 1,541 | 545 | ||
| 560 | 689 | 430 | 966 | ||
| 614 | 298 | 252 | 138 | ||
| 148 | 25.6 | 19.8 | 1,234 | ||
| 1,859 | 2,215 | 2,259 | 1,639 | ||
| 4,946 | 5,180 | 4,739 | 4,539 | ||
| 746 | 694 | 473 | 139 | ||
| 6,191 | 6,269 | 5,423 | 4,729 | ||
| 247 | 949 | 320 | 206 | ||
| 17,050 | 16,987 | 19,469 | 11,803 | ||
Equity | |||||
| 391 | 357 | 302 | 302 | ||
| 1,513 | 229 | −3,219 | −2,923 | ||
| 1,904 | 587 | −2,917 | −2,621 | ||
| 205 | 131 | −65.1 | −120 | ||
| 2,109 | 718 | −2,982 | −2,741 | ||
Liabilities | |||||
| 9,657 | 8,770 | 11,684 | 6,481 | ||
| 541 | 973 | 1,039 | 278 | ||
| 10,198 | 9,744 | 12,723 | 6,911 | ||
| 84.2 | 136 | 148 | 68.9 | ||
| 255 | 75.4 | 44.3 | 0.0 | ||
| 13.5 | 20.5 | 47.0 | 18.9 | ||
| 10,550 | 9,975 | 12,962 | 6,999 | ||
| 1,847 | 1,468 | 2,171 | 1,720 | ||
| 1,288 | 1,155 | 2,596 | 2,604 | ||
| 501 | 1,868 | 2,626 | 2,299 | ||
| 3,636 | 4,491 | 7,392 | 6,622 | ||
| 180 | 420 | 759 | 641 | ||
| 36.2 | 38.6 | 37.2 | 12.4 | ||
| 515 | 1,089 | 1,277 | 247 | ||
| 4,367 | 6,038 | 9,466 | 7,522 | ||
| 23.6 | 255 | 23.1 | 23.1 | ||
| 14,941 | 16,269 | 22,451 | 14,544 | ||
| 17,050 | 16,987 | 19,469 | 11,803 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.0 | 152 | ||
Trade payables — MSME split | |||||
| 104 | 96.8 | — | — | ||
| 1,184 | 1,058 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 284.3 | 7,889.4 | 7,124.9 | 6,671.4 | 6,671.4 | |
| + Capital Work-in-Progress | 0.0 | 357.4 | 505.3 | 453.6 | 453.6 | |
| + Investment Property | 550.3 | 339.7 | 165.0 | 155.9 | 155.9 | |
| + Goodwill | 0.0 | 36.9 | 36.9 | 36.9 | 36.9 | |
| + Other Intangibles | 2,077.5 | 2,671.6 | 839.8 | 460.5 | 460.5 | |
| + Intangibles under Development | 0.0 | 0.4 | 0.0 | 2.9 | 2.9 | |
| + Investments (Equity Method) | 903.5 | 197.9 | 4.0 | 254.1 | 254.1 | |
| + Non-current Investments | 1,190.6 | 215.3 | 113.6 | 350.9 | 350.9 | |
| + Long-term Loans | 792.4 | 870.2 | 66.9 | 53.5 | 53.5 | |
| + Trade Receivables — Non-current | 153.3 | 110.2 | 32.0 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 830.6 | 945.7 | 803.1 | 1,680.0 | 1,680.0 | |
| Non-current Financial Assets | 2,966.9 | 2,141.4 | 1,015.6 | 2,084.8 | 2,084.8 | |
| + Deferred Tax Assets | 4.1 | 1.9 | 3.8 | 1.9 | 1.9 | |
| + Other Non-current Assets | 81.1 | 89.4 | 73.9 | 489.6 | 489.6 | |
| Total Non-current Assets | 6,867.7 | 13,725.9 | 9,769.3 | 10,611.7 | 10,611.7 | |
| Current Assets | ||||||
| + Inventories | 50.3 | 211.9 | 394.8 | 499.1 | 499.1 | |
| + Current Investments | 17.0 | 237.1 | 247.4 | 585.3 | 585.3 | |
| + Trade Receivables | 544.7 | 1,541.0 | 1,704.9 | 1,179.9 | 1,179.9 | |
| + Cash & Cash Equivalents | 965.5 | 430.2 | 688.7 | 560.5 | 560.5 | |
| + Other Bank Balances | 138.4 | 251.6 | 297.7 | 613.9 | 613.9 | |
| + Short-term Loans | 1,234.0 | 19.8 | 25.6 | 147.7 | 147.7 | |
| + Other Current Financial Assets | 1,639.3 | 2,258.8 | 2,215.4 | 1,858.8 | 1,858.8 | |
| Current Financial Assets | 4,538.9 | 4,738.5 | 5,179.6 | 4,946.1 | 4,946.1 | |
| + Other Current Assets | 139.4 | 472.9 | 694.2 | 746.1 | 746.1 | |
| Total Current Assets | 4,728.6 | 5,423.3 | 6,268.7 | 6,191.3 | 6,191.3 | |
| + Assets Held for Sale | 206.2 | 319.5 | 948.7 | 246.9 | 246.9 | |
| Total Assets | 11,802.5 | 19,468.7 | 16,986.7 | 17,049.9 | 17,049.9 | |
| Equity | ||||||
| + Equity Share Capital | 301.8 | 301.8 | 357.4 | 390.5 | 390.5 | |
| + Other Equity / Reserves | -2,923.2 | -3,219.0 | 229.5 | 1,513.3 | 1,513.3 | |
| Equity — Owners of Parent | -2,621.4 | -2,917.2 | 586.9 | 1,903.8 | 1,903.8 | |
| + Minority Interest | -120.1 | -65.1 | 130.8 | 204.8 | 204.8 | |
| Total Equity | -2,741.5 | -2,982.3 | 717.7 | 2,108.6 | 2,108.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 6,480.8 | 11,684.2 | 8,770.5 | 9,656.6 | 9,656.6 | |
| + Other Non-current Financial Liab | 278.4 | 1,039.0 | 973.2 | 541.2 | 541.2 | |
| Non-current Financial Liabilities | 6,911.0 | 12,723.2 | 9,743.7 | 10,197.8 | 10,197.8 | |
| + Provisions — Non-current | 68.9 | 147.9 | 135.9 | 84.2 | 84.2 | |
| + Deferred Tax Liabilities | 0.0 | 44.3 | 75.4 | 254.9 | 254.9 | |
| + Other Non-current Liabilities | 18.9 | 47.0 | 20.5 | 13.5 | 13.5 | |
| Non-current Liabilities | 6,998.8 | 12,962.4 | 9,975.5 | 10,550.4 | 10,550.4 | |
| + Borrowings — Current | 1,720.1 | 2,170.7 | 1,467.8 | 1,846.7 | 1,846.7 | |
| + Trade Payables | 2,603.5 | 2,595.9 | 1,155.0 | 1,288.0 | 1,288.0 | |
| + Other Current Financial Liab | 2,298.6 | 2,625.6 | 1,868.0 | 501.4 | 501.4 | |
| Current Financial Liabilities | 6,622.3 | 7,392.2 | 4,490.8 | 3,636.1 | 3,636.1 | |
| + Provisions — Current | 640.9 | 759.1 | 420.2 | 179.7 | 179.7 | |
| + Current Tax Liabilities | 12.4 | 37.2 | 38.6 | 36.2 | 36.2 | |
| + Other Current Liabilities | 246.6 | 1,277.0 | 1,088.9 | 515.3 | 515.3 | |
| Current Liabilities | 7,522.1 | 9,465.5 | 6,038.4 | 4,367.3 | 4,367.3 | |
| + Liabilities Held for Sale | 23.1 | 23.1 | 255.1 | 23.6 | 23.6 | |
| Total Liabilities | 14,544.0 | 22,451.0 | 16,269.0 | 14,941.3 | 14,941.3 | |
| Total Equity & Liabilities | 11,802.5 | 19,468.7 | 16,986.7 | 17,049.9 | 17,049.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 151.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 96.8 | 104.1 | 104.1 | |
| + Dues to Other Creditors — Current | — | — | 1,058.2 | 1,183.9 | 1,183.9 | |