In ₹ Crore except Per Share Latest Annual | GMRP&UI FY26 | GMRAIRPORT FY26 | JPPOWER FY26 | EIEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 11.67× | 570.00× | 33.27× | 20.29× | 33.27× -65% | |
| P/B | 3.57× | — | ◆ 0.88× | 3.00× | 1.94× +84% | |
| EV/EBITDA | 11.15× | 24.25× | ◆ 10.09× | 14.50× | 14.50× -23% | |
| Market Cap | ₹7,526 Cr | ₹1.02L Cr | ₹11,171 Cr | ₹3,711 Cr | ₹11,171 Cr -33% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.89% | ◆ 30.30% | -1.30% | — | 14.50% -32% | |
| Revenue CAGR 5Y | — | ◆ 18.91% | 11.00% | — | 14.96% | |
| Net Income CAGR 3Y | -18.63% | — | ◆ 101.09% | — | 101.09% -118% | |
| Revenue YoY (latest Q) | 3.44% | 23.67% | 12.16% | ◆ 49.09% | 23.67% -85% | |
| Net Income YoY (latest Q) | -394.13% | ◆ 207.91% | 68.57% | 6.43% | 68.57% -675% | |
| Profitability | ||||||
| EBITDA Margin | 21.88% | ◆ 38.88% | 24.57% | 24.16% | 24.57% -11% | |
| Net Income Margin | 8.37% | 3.19% | 8.10% | ◆ 16.44% | 8.10% +3% | |
| Return on Common Equity | ◆ 28.47% | -11.33% | 3.54% | 14.78% | 3.54% +704% | |
| Return on Capital Employed | 7.40% | 9.32% | 5.45% | ◆ 16.71% | 9.32% -21% | |
| Return on Assets | 3.60% | 0.86% | 2.51% | ◆ 9.22% | 2.51% +43% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 5.46× | ◆ -27.24× | 0.27× | 0.34× | 0.27× +1922% | |
| Interest Coverage | 0.57× | 1.02× | 2.38× | ◆ 7.00× | 2.38× -76% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹7,332 Cr | ₹14,807 Cr | ₹5,563 Cr | ₹1,146 Cr | ₹5,563 Cr +32% | |
| Net Income | ₹614 Cr | ₹472 Cr | ₹451 Cr | ₹188 Cr | ₹451 Cr +36% | |
| Total Assets | ₹17,050 Cr | ₹54,764 Cr | ₹17,958 Cr | ₹2,042 Cr | ₹17,958 Cr -5% | |
| EPS | ₹8.26 | ₹0.17 | ₹0.49 | ₹10.42 | ₹0.49 +1586% | |
| Book Value per Share | ₹27 | ₹-1.47 | ₹18.58 | ₹70.5 | ₹18.58 +45% | |