In ₹ Crore except Per Share Latest Annual	GMRP&UI FY26	GMRAIRPORT FY26	JPPOWER FY26	EIEL FY26	Peer Average
Valuation — at last close
P/E	◆ 11.17×	513.35×	26.78×	16.05×	185.39× -94%
P/B	3.79×	—	◆ 0.71×	2.38×	1.54× +145%
EV/EBITDA	10.69×	22.58×	◆ 7.58×	10.70×	13.62× -21%
Market Cap	₹7,207 Cr	₹92,148 Cr	₹8,992 Cr	₹2,935 Cr	₹34,692 Cr -79%
Growth
Revenue CAGR 3Y	9.89%	◆ 30.30%	-1.30%	—	14.50% -32%
Revenue CAGR 5Y	—	◆ 18.91%	11.00%	—	14.96%
Net Income CAGR 3Y	-18.63%	—	◆ 101.09%	—	101.09% -118%
Revenue YoY (latest Q)	3.44%	11.59%	5.13%	◆ 49.09%	21.94% -84%
Net Income YoY (latest Q)	-394.13%	◆ 86.48%	-81.69%	6.43%	3.74% -10638%
Profitability
EBITDA Margin	21.88%	◆ 38.88%	24.57%	24.16%	29.20% -25%
Net Income Margin	8.37%	3.19%	8.10%	◆ 16.44%	9.24% -9%
Return on Common Equity	◆ 48.21%	-7.04%	3.60%	16.43%	4.33% +1013%
Return on Capital Employed	7.94%	9.57%	5.48%	◆ 19.32%	11.46% -31%
Return on Assets	3.61%	0.91%	2.52%	◆ 10.64%	4.69% -23%
Credit & Quality
Total Debt/Equity	5.46×	◆ -27.24×	0.27×	0.34×	-8.88× +162%
Interest Coverage	0.57×	1.02×	2.38×	◆ 7.00×	3.47× -84%
Scale — latest FY
Revenue / Total Income	₹7,332 Cr	₹14,807 Cr	₹5,563 Cr	₹1,146 Cr	₹7,172 Cr +2%
Net Income	₹614 Cr	₹472 Cr	₹451 Cr	₹188 Cr	₹370 Cr +66%
Total Assets	₹17,050 Cr	₹54,764 Cr	₹17,958 Cr	₹2,042 Cr	₹24,921 Cr -32%
EPS	₹8.26	₹0.17	₹0.49	₹10.42	₹3.69 +124%
Book Value per Share	₹24.38	₹-2.35	₹18.58	₹70.23	₹28.82 -15%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.