GMR Airports enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


92,148	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
9,089	4,901	3,216	4,612	5,816
1,056	931	715	1,295	1,762
42,196	42,196	37,634	35,285	32,157
1,26,311	—	—	—	—
33,107	37,295	34,418	30,672	26,341
₹119.62	—	—	—	—

40,770	40,647	35,845	34,415	33,126
103.5%	103.8%	105.0%	102.5%	97.1%
0.33×	—	—	—	—

7.90×	—	—	—	—
20.82×	—	—	—	—
30.06×	—	—	—	—
81.24×	—	—	—	—
15,992	14,807	10,414	8,755	6,693
6,068	5,757	3,766	2,966	1,724
4,202	3,920	1,856	1,500	681
—	4,884	3,443	3,880	2,299
1,555	1,555	−686	−644	−1,622
—	286	−686	−644	−1,622
—	3,329	4,129	4,525	3,921

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GMRAIRPORT₹87.27

GMR Airports Ltd.

· Consumer Services

₹ CrorePeersADANIENT SWIGGY NYKAA NAUKRI CONCOR IRCTC JUBLFOOD LENSKARTMcap ₹92,148 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	92,148.4
- Cash, Equiv & ST Investments	5,816.0	4,612.4	3,215.6	4,901.1	9,089.3
+ Minority Interest	1,761.6	1,294.5	714.6	930.6	1,056.2
+ Total Debt	32,157.1	35,284.7	37,633.7	42,195.9	42,195.9
Enterprise Value	—	—	—	—	1,26,311.2
Net Debt (memo)	26,341.1	30,672.3	34,418.1	37,294.8	33,106.6
EV per Share	—	—	—	—	119.62

Total Capital	33,125.9	34,415.0	35,844.9	40,646.7	40,770.1
Total Debt/Total Capital	97.08	102.53	104.99	103.81	103.50
Total Debt/EV	—	—	—	—	0.33

EV/Sales	—	—	—	—	7.90
EV/EBITDA	—	—	—	—	20.82
EV/EBIT	—	—	—	—	30.06
EV/Free Cash Flow	—	—	—	—	81.24
Reference Items — Trailing FY Values
Sales	6,693.4	8,754.6	10,414.2	14,807.4	15,991.6
EBITDA	1,723.8	2,965.8	3,765.9	5,756.9	6,067.9
EBIT	681.4	1,499.9	1,855.5	3,920.3	4,202.3
Operating Cash Flow	2,299.2	3,880.1	3,442.6	4,883.5	—
Free Cash Flow	-1,622.1	-644.5	-686.3	1,554.8	1,554.8
FCFF (free cash flow to the firm)	-1,622.1	-644.5	-686.3	286.1	—
Capital Expenditure	3,921.4	4,524.6	4,128.9	3,328.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.