| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 31,192 | 26,876 | 26,756 | 27,236 | 14,319 | ||
| 1,947 | 5,433 | 3,802 | 1,670 | 11,173 | ||
| 505 | 505 | 437 | 437 | 437 | ||
| 526 | 463 | 1,025 | 1,064 | 402 | ||
| 66.6 | 86.8 | 6.4 | 4.0 | 1.7 | ||
| 1,552 | 1,430 | 1,345 | 1,415 | 1,842 | ||
| 270 | 238 | 283 | 193 | 98.3 | ||
| 1,854 | 1,992 | 2,560 | 2,317 | 1,475 | ||
| 4,302 | 3,027 | 3,105 | 2,811 | 2,262 | ||
| 6,425 | 5,257 | 5,947 | 5,321 | 3,835 | ||
| 582 | 623 | 600 | 699 | 761 | ||
| 3,326 | 4,298 | 2,990 | 2,796 | 2,464 | ||
| 46,123 | 44,972 | 42,908 | 40,641 | 35,233 | ||
Current assets | ||||||
| 616 | 540 | 162 | 130 | 135 | ||
| 4,989 | 4,291 | 2,660 | 2,817 | 2,538 | ||
| 645 | 596 | 531 | 482 | 369 | ||
| 4,100 | 610 | 556 | 1,795 | 3,278 | ||
| 239 | 382 | 388 | 1,031 | 743 | ||
| 636 | 704 | 118 | 314 | 466 | ||
| 2,670 | 2,262 | 1,146 | 689 | 993 | ||
| 13,278 | 8,846 | 5,398 | 7,128 | 8,387 | ||
| 554 | 406 | 275 | 282 | 357 | ||
| 14,449 | 9,792 | 5,836 | 7,540 | 8,878 | ||
| — | — | 12.8 | 502 | 0.0 | ||
| 60,572 | 54,764 | 48,757 | 48,683 | 44,111 | ||
Equity | ||||||
| 1,066 | 1,056 | 1,056 | 604 | 604 | ||
| −3,548 | −3,536 | −3,559 | −2,768 | −1,396 | ||
| −2,482 | −2,480 | −2,503 | −2,164 | −793 | ||
| 1,056 | 931 | 715 | 1,295 | 1,762 | ||
| −1,426 | −1,549 | −1,789 | −870 | 969 | ||
Liabilities | ||||||
| 39,215 | 34,498 | 33,724 | 34,333 | 28,367 | ||
| 5,936 | 5,521 | 4,360 | 4,043 | 2,877 | ||
| 45,151 | 40,020 | 38,084 | 38,376 | 31,244 | ||
| 83.3 | 91.8 | 48.3 | 45.4 | 45.9 | ||
| 225 | 206 | 198 | 195 | 190 | ||
| 3,439 | 3,287 | 3,356 | 3,375 | 2,584 | ||
| 48,897 | 43,605 | 41,686 | 41,991 | 34,064 | ||
| 7,073 | 7,698 | 3,910 | 952 | 3,790 | ||
| 1,508 | 1,328 | 1,005 | 1,085 | 851 | ||
| 2,511 | 2,130 | 2,420 | 3,263 | 3,535 | ||
| 11,092 | 11,155 | 7,335 | 5,301 | 8,176 | ||
| 342 | 322 | 280 | 256 | 238 | ||
| 13.8 | 12.1 | 2.2 | 4.0 | 20.3 | ||
| 1,652 | 1,220 | 1,242 | 845 | 644 | ||
| 13,101 | 12,708 | 8,860 | 6,406 | 9,079 | ||
| — | — | 0.0 | 1,156 | 0.0 | ||
| 61,998 | 56,313 | 50,546 | 49,553 | 43,143 | ||
| 60,572 | 54,764 | 48,757 | 48,683 | 44,111 | ||
Trade payables — MSME split | ||||||
| 145 | 110 | 173 | — | — | ||
| 1,363 | 1,218 | 832 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 14,318.5 | 27,235.9 | 26,755.7 | 26,876.4 | 31,192.4 | |
| + Capital Work-in-Progress | 11,172.9 | 1,669.8 | 3,801.9 | 5,433.3 | 1,947.1 | |
| + Goodwill | 436.7 | 436.7 | 436.7 | 504.8 | 504.8 | |
| + Other Intangibles | 402.1 | 1,064.2 | 1,025.2 | 462.9 | 526.5 | |
| + Intangibles under Development | 1.7 | 4.0 | 6.4 | 86.8 | 66.6 | |
| + Investments (Equity Method) | 1,841.5 | 1,415.0 | 1,345.1 | 1,430.2 | 1,552.2 | |
| + Non-current Investments | 98.3 | 192.6 | 282.7 | 237.7 | 270.0 | |
| + Long-term Loans | 1,474.6 | 2,317.1 | 2,559.9 | 1,991.9 | 1,853.7 | |
| + Other Non-current Financial Assets | 2,262.5 | 2,811.2 | 3,104.6 | 3,027.5 | 4,301.7 | |
| Non-current Financial Assets | 3,835.3 | 5,320.8 | 5,947.2 | 5,257.0 | 6,425.4 | |
| + Deferred Tax Assets | 760.6 | 699.1 | 600.3 | 622.7 | 582.4 | |
| + Other Non-current Assets | 2,464.1 | 2,795.8 | 2,989.9 | 4,297.9 | 3,325.8 | |
| Total Non-current Assets | 35,233.4 | 40,641.2 | 42,908.4 | 44,971.9 | 46,123.0 | |
| Current Assets | ||||||
| + Inventories | 134.7 | 130.3 | 162.2 | 540.2 | 616.2 | |
| + Current Investments | 2,538.3 | 2,817.5 | 2,659.9 | 4,290.8 | 4,988.8 | |
| + Trade Receivables | 368.9 | 481.7 | 530.9 | 596.3 | 644.6 | |
| + Cash & Cash Equivalents | 3,277.7 | 1,794.9 | 555.7 | 610.2 | 4,100.5 | |
| + Other Bank Balances | 743.0 | 1,030.7 | 388.3 | 382.5 | 238.7 | |
| + Short-term Loans | 465.5 | 313.9 | 117.6 | 704.5 | 635.8 | |
| + Other Current Financial Assets | 993.4 | 689.2 | 1,145.8 | 2,261.8 | 2,670.2 | |
| Current Financial Assets | 8,386.8 | 7,127.9 | 5,398.2 | 8,846.1 | 13,278.5 | |
| + Other Current Assets | 356.6 | 281.7 | 275.2 | 406.1 | 554.4 | |
| Total Current Assets | 8,878.1 | 7,539.9 | 5,835.6 | 9,792.4 | 14,449.1 | |
| + Assets Held for Sale | 0.0 | 502.0 | 12.8 | — | — | |
| Total Assets | 44,111.4 | 48,683.1 | 48,756.8 | 54,764.3 | 60,572.1 | |
| Equity | ||||||
| + Equity Share Capital | 603.6 | 603.6 | 1,055.9 | 1,055.9 | 1,066.1 | |
| + Other Equity / Reserves | -1,396.4 | -2,767.8 | -3,559.3 | -3,535.7 | -3,548.2 | |
| Equity — Owners of Parent | -792.8 | -2,164.2 | -2,503.4 | -2,479.8 | -2,482.1 | |
| + Minority Interest | 1,761.6 | 1,294.5 | 714.6 | 930.6 | 1,056.2 | |
| Total Equity | 968.9 | -869.7 | -1,788.8 | -1,549.2 | -1,425.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 28,366.7 | 34,332.7 | 33,724.0 | 34,498.3 | 39,215.1 | |
| + Other Non-current Financial Liab | 2,877.1 | 4,043.3 | 4,360.0 | 5,521.4 | 5,935.7 | |
| Non-current Financial Liabilities | 31,243.7 | 38,376.0 | 38,084.1 | 40,019.7 | 45,150.8 | |
| + Provisions — Non-current | 45.9 | 45.4 | 48.3 | 91.8 | 83.3 | |
| + Deferred Tax Liabilities | 190.4 | 194.5 | 197.6 | 206.4 | 224.8 | |
| + Other Non-current Liabilities | 2,583.8 | 3,374.9 | 3,355.9 | 3,287.1 | 3,438.5 | |
| Non-current Liabilities | 34,063.9 | 41,990.8 | 41,685.8 | 43,605.0 | 48,897.4 | |
| + Borrowings — Current | 3,790.4 | 952.0 | 3,909.7 | 7,697.6 | 7,072.8 | |
| + Trade Payables | 850.8 | 1,085.3 | 1,005.4 | 1,327.7 | 1,508.0 | |
| + Other Current Financial Liab | 3,535.3 | 3,263.3 | 2,420.0 | 2,129.6 | 2,511.1 | |
| Current Financial Liabilities | 8,176.5 | 5,300.6 | 7,335.1 | 11,154.9 | 11,091.9 | |
| + Provisions — Current | 237.7 | 256.4 | 280.1 | 321.6 | 342.3 | |
| + Current Tax Liabilities | 20.3 | 4.0 | 2.2 | 12.1 | 13.8 | |
| + Other Current Liabilities | 644.3 | 844.9 | 1,242.4 | 1,219.9 | 1,652.4 | |
| Current Liabilities | 9,078.7 | 6,405.9 | 8,859.8 | 12,708.5 | 13,100.5 | |
| + Liabilities Held for Sale | 0.0 | 1,156.0 | 0.0 | — | — | |
| Total Liabilities | 43,142.6 | 49,552.7 | 50,545.6 | 56,313.4 | 61,997.9 | |
| Total Equity & Liabilities | 44,111.4 | 48,683.1 | 48,756.8 | 54,764.3 | 60,572.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 173.0 | 109.8 | 144.6 | |
| + Dues to Other Creditors — Current | — | — | 832.5 | 1,217.9 | 1,363.4 | |