| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,992 | 14,807 | 10,414 | 8,755 | 6,693 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 407 | 393 | 422 | 452 | 596 | ||
| 16,399 | 15,201 | 10,836 | 9,207 | 7,289 | ||
Expenses | ||||||
| 237 | 228 | 164 | 94.4 | 96.6 | ||
| 1,012 | 1,108 | 164 | 113 | 138 | ||
| 8.8 | −354 | −12.1 | 6.6 | −47.5 | ||
| 1,796 | 1,717 | 1,486 | 1,242 | 969 | ||
| 3,797 | 3,859 | 3,705 | 2,929 | 2,343 | ||
| 1,866 | 1,837 | 1,910 | 1,466 | 1,042 | ||
| 6,870 | 6,352 | 4,847 | 4,332 | 3,813 | ||
| 15,587 | 14,746 | 12,263 | 10,183 | 8,355 | ||
| 6,068 | 5,757 | 3,766 | 2,966 | 1,724 | ||
| 4,202 | 3,920 | 1,856 | 1,500 | 681 | ||
Profit | ||||||
| 812 | 455 | −1,428 | −977 | −1,066 | ||
| −190 | −109 | 607 | 115 | 254 | ||
| 622 | 347 | −820 | −861 | −812 | ||
| 149 | 164 | 112 | 112 | 114 | ||
| −28.4 | −50.1 | 70.1 | 80.4 | 0.0 | ||
| 121 | 114 | 182 | 193 | 114 | ||
| 286 | 240 | 185 | 225 | 86.0 | ||
| 788 | 472 | −817 | −828 | −840 | ||
| 502 | 233 | −1,002 | −1,054 | −926 | ||
| 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | ||
| −253 | −136 | 11.0 | −169 | −636 | ||
| 535 | 336 | −806 | −997 | −1,476 | ||
| 500 | 175 | −393 | −559 | −179 | ||
| 287 | 297 | −424 | −268 | −661 | ||
Per share | ||||||
| ₹0.49 | ₹0.17 | −₹0.43 | −₹0.93 | −₹0.30 | ||
| ₹0.41 | ₹0.13 | −₹0.43 | −₹0.93 | −₹0.30 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −253 | −136 | 11.0 | — | — | ||
| −159 | 139 | 195 | −85.5 | −4.8 | ||
| 10.2 | 36.5 | 31.9 | — | — | ||
| −76.0 | −239 | −153 | −83.6 | −631 | ||
| 7.5 | 0.1 | −0.1 | — | — | ||
| 251 | 23.7 | −447 | −640 | −459 | ||
| 284 | 312 | −359 | −357 | −1,016 | ||
Per share — as-filed variants | ||||||
| ₹0.49 | ₹0.17 | −₹0.43 | −₹0.93 | −₹0.30 | ||
| ₹0.41 | ₹0.13 | −₹0.43 | −₹0.93 | −₹0.30 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 14,734 | 13,826 | 10,099 | 8,540 | 6,506 | ||
| 92.1% | 93.4% | 97.0% | 97.5% | 97.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 812 | 455 | −1,428 | −977 | −1,066 | ||
| −190 | −109 | 607 | 115 | 254 | ||
| 941 | 545 | −1,424 | −943 | −1,094 | ||
| ₹0.59 | ₹0.20 | −₹0.75 | −₹1.06 | −₹0.39 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,693.4 | 8,754.6 | 10,414.2 | 14,807.4 | 15,991.6 | |
| Other Income | 595.6 | 452.4 | 421.7 | 393.3 | 407.1 | |
| Total Income | 7,289.0 | 9,207.0 | 10,835.9 | 15,200.8 | 16,398.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 96.6 | 94.4 | 163.5 | 227.9 | 237.0 | |
| + Purchases of Stock-in-Trade | 138.2 | 113.5 | 164.3 | 1,107.8 | 1,012.0 | |
| + Changes in Inventories | -47.5 | 6.6 | -12.1 | -353.9 | 8.8 | |
| + Employee Benefit Expense | 969.4 | 1,242.2 | 1,485.9 | 1,717.1 | 1,795.9 | |
| + Finance Costs | 2,343.1 | 2,928.8 | 3,704.7 | 3,858.5 | 3,797.5 | |
| + Depreciation & Amortisation | 1,042.4 | 1,465.9 | 1,910.4 | 1,836.7 | 1,865.6 | |
| + Other Expenses | 3,812.9 | 4,332.1 | 4,846.8 | 6,351.7 | 6,870.0 | |
| Total Expenses | 8,355.2 | 10,183.5 | 12,263.4 | 14,745.7 | 15,586.8 | |
| EBITDA | 1,723.8 | 2,965.8 | 3,765.9 | 5,756.9 | 6,067.9 | |
| EBIT | 681.4 | 1,499.9 | 1,855.5 | 3,920.3 | 4,202.3 | |
| Profit | ||||||
| PBT before Exceptional Items | -1,066.2 | -976.5 | -1,427.5 | 455.1 | 811.8 | |
| + Exceptional Items | 254.3 | 115.1 | 607.4 | -108.5 | -189.5 | |
| Pretax Income | -811.8 | -861.4 | -820.1 | 346.6 | 622.3 | |
| + Current Tax | 114.1 | 112.3 | 111.5 | 163.8 | 149.1 | |
| + Deferred Tax | 0.0 | 80.4 | 70.1 | -50.1 | -28.4 | |
| Tax Expense | 114.1 | 192.6 | 181.6 | 113.7 | 120.8 | |
| + Share of Associates & JVs | 86.0 | 225.2 | 184.8 | 239.5 | 286.2 | |
| Net Income | -839.9 | -827.5 | -816.9 | 472.4 | 787.8 | |
| + Net Income — Continuing Ops | -925.9 | -1,054.1 | -1,001.7 | 232.9 | 501.6 | |
| + Net Income — Discontinued Ops | 0.0 | 1.4 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -635.6 | -169.1 | 11.0 | -136.3 | -252.7 | |
| Total Comprehensive Income | -1,475.6 | -996.6 | -805.9 | 336.1 | 535.1 | |
| Net Income to Common | -179.3 | -559.3 | -392.9 | 175.5 | 500.3 | |
| Minority Interest | -660.7 | -268.2 | -424.1 | 296.9 | 287.5 | |
| Per Share | ||||||
| Basic EPS | -0.30 | -0.93 | -0.43 | 0.17 | 0.49 | |
| Diluted EPS | -0.30 | -0.93 | -0.43 | 0.13 | 0.41 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 11.0 | -136.3 | -252.7 | |
| + Items NOT to be Reclassified to P&L | -4.8 | -85.5 | 195.3 | 139.1 | -159.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 31.9 | 36.5 | 10.2 | |
| + Items to be Reclassified to P&L | -630.8 | -83.6 | -152.6 | -238.9 | -76.0 | |
| + Tax on Items to be Reclassified | — | — | -0.1 | 0.1 | 7.5 | |
| Comprehensive Income — Owners of Parent | -459.4 | -639.9 | -447.1 | 23.7 | 251.5 | |
| Comprehensive Income — Non-controlling Interests | -1,016.2 | -356.7 | -358.8 | 312.5 | 283.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.30 | -0.93 | -0.43 | 0.17 | 0.49 | |
| Diluted EPS — Continuing Operations | -0.30 | -0.93 | -0.43 | 0.13 | 0.41 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,506.1 | 8,540.0 | 10,098.6 | 13,825.7 | 14,733.8 | |
| Gross Margin % | 97.20 | 97.55 | 96.97 | 93.37 | 92.13 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1,066.2 | -976.5 | -1,427.5 | 455.1 | 811.8 | |
| − Exceptional Items (reconciliation) | 254.3 | 115.1 | 607.4 | -108.5 | -189.5 | |
| Net Income Adj (tax-effected) | -1,094.3 | -942.6 | -1,424.3 | 545.3 | 940.5 | |
| EPS Adj | -0.39 | -1.06 | -0.75 | 0.20 | 0.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | — | — | -21.36 | -27.94 | -33.25 | |
| Filed Dscr | — | — | 0.57 | 0.47 | 0.57 | |
| Filed Iscr | — | — | 1.13 | 1.63 | 1.56 | |
| Paid Up Equity Capital | 603.6 | 603.6 | 1,055.9 | 1,055.9 | 1,066.1 | |