In ₹ Crore except Per Share Latest Annual | GMRAIRPORT FY26 | ADANIENT FY26 | SWIGGY FY26 | NYKAA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 570.00× | ◆ 40.48× | — | 490.00× | 265.24× +115% | |
| P/B | — | 4.44× | ◆ 3.98× | 65.33× | 4.44× | |
| EV/EBITDA | 24.25× | 35.80× | ◆ -20.73× | 131.30× | 35.80× -32% | |
| Market Cap | ₹1.02L Cr | ₹3.96L Cr | ₹72,884 Cr | ₹98,211 Cr | ₹98,211 Cr +4% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 30.30% | -9.82% | — | 24.90% | 7.54% +302% | |
| Revenue CAGR 5Y | 18.91% | 20.50% | — | ◆ 32.64% | 26.57% -29% | |
| Net Income CAGR 3Y | — | 60.17% | — | ◆ 113.48% | 86.83% | |
| Revenue YoY (latest Q) | 23.67% | ◆ 49.92% | 37.31% | 29.10% | 37.31% -37% | |
| Net Income YoY (latest Q) | 207.91% | -249.67% | 33.92% | ◆ 225.95% | 33.92% +513% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 38.88% | 13.92% | -14.02% | 7.51% | 7.51% +418% | |
| Net Income Margin | 3.19% | ◆ 9.90% | -18.02% | 2.03% | 2.03% +57% | |
| Return on Common Equity | -11.33% | 10.47% | -15.33% | ◆ 13.28% | 10.47% -208% | |
| Return on Capital Employed | 9.32% | 3.87% | -21.85% | ◆ 23.31% | 3.87% +141% | |
| Return on Assets | 0.86% | 3.80% | -16.46% | ◆ 4.42% | 3.80% -77% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ -27.24× | 1.27× | 0.01× | 0.50× | 0.50× -5548% | |
| Interest Coverage | 1.02× | 1.30× | -22.24× | ◆ 3.69× | 1.30× -22% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹14,807 Cr | ₹1.00L Cr | ₹23,053 Cr | ₹10,022 Cr | ₹23,053 Cr -36% | |
| Net Income | ₹472 Cr | ₹9,951 Cr | −₹4,154 Cr | ₹204 Cr | ₹204 Cr +132% | |
| Total Assets | ₹54,764 Cr | ₹2.62L Cr | ₹25,237 Cr | ₹4,611 Cr | ₹25,237 Cr +117% | |
| EPS | ₹0.17 | ₹75.66 | ₹-16.87 | ₹0.7 | ₹0.7 -76% | |
| Book Value per Share | ₹-1.47 | ₹690.02 | ₹70.17 | ₹5.25 | ₹70.17 -102% | |