GMR Airports DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1.27×	1.36×	1.00×	0.96×	1.03×
	0.15×	0.09×	−0.44×	−0.57×	−1.19×
	26.3%	26.5%	17.8%	17.1%	10.2%
	0.29×	0.29×	0.21×	0.19×	0.16×
	−42.48×	−35.35×	−27.26×	−55.98×	45.53×
	−60.7%	−32.7%	44.9%	100.5%	−91.4%
	−7.0%	−7.0%	16.8%	37.8%	22.3%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GMRAIRPORT₹87.27

GMR Airports Ltd.

· Consumer Services

₹ CrorePeersADANIENT SWIGGY NYKAA NAUKRI CONCOR IRCTC JUBLFOOD LENSKARTMcap ₹92,148 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	1.03	0.96	1.00	1.36	1.27
Interest Burden (Pretax/EBIT) ×	-1.19	-0.57	-0.44	0.09	0.15
EBIT Margin %	10.18	17.13	17.82	26.47	26.28
Asset Turnover ×	0.16	0.19	0.21	0.29	0.29
Financial Leverage (Assets/Equity) ×	45.53	-55.98	-27.26	-35.35	-42.48
ROE (5-step product, year-end total equity) %	-91.41	100.53	44.90	-32.71	-60.69
ROE (owners' profit / average owners' equity) %	22.26	37.83	16.83	-7.04	-7.04

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.