In ₹ Crore except Per Share Latest Annual | GAYAHWS FY26 | NOIDATOLL FY26 | ATLANTAA FY26 | HILINFRA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 2.75× | — | 8.86× | 5.80× | |
| P/B | — | — | 1.43× | ◆ 0.67× | 1.05× | |
| EV/EBITDA | ◆ -285.00× | 9.75× | 16.70× | 9.59× | 9.75× -3024% | |
| Market Cap | ₹46 Cr | ₹74.7 Cr | ₹306 Cr | ₹152 Cr | ₹152 Cr -70% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 24.04% | 21.80% | 12.68% | — | 17.24% +39% | |
| Revenue CAGR 5Y | -29.13% | ◆ 27.09% | -3.50% | — | 11.79% -347% | |
| Revenue YoY (latest Q) | -80.07% | 8.22% | 26.23% | ◆ 170.91% | 26.23% -405% | |
| Net Income YoY (latest Q) | -33.59% | ◆ 28.71% | -196.08% | -85.27% | -85.27% +61% | |
| Profitability | ||||||
| EBITDA Margin | -10.43% | 28.10% | ◆ 48.97% | 4.29% | 28.10% -137% | |
| Net Income Margin | -8.42% | ◆ 63.54% | -2.31% | 5.23% | 5.23% -261% | |
| Return on Common Equity | 0.20% | -217.53% | -0.80% | ◆ 13.92% | -0.80% +125% | |
| Return on Capital Employed | -0.61% | ◆ 164.89% | -2.82% | 9.63% | 9.63% -106% | |
| Return on Assets | -0.12% | ◆ 25.56% | -0.30% | 8.43% | 8.43% -101% | |
| Credit & Quality | ||||||
| Total Debt/Equity | -0.64× | ◆ -3.43× | 1.47× | 0.45× | 0.45× -242% | |
| Interest Coverage | -0.10× | ◆ 6651.12× | -0.86× | 3.71× | 3.71× -103% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹14.6 Cr | ₹42.9 Cr | ₹73.9 Cr | ₹608 Cr | ₹73.9 Cr -80% | |
| Net Income | −₹1.2 Cr | ₹27.2 Cr | −₹1.7 Cr | ₹31.8 Cr | ₹27.2 Cr -104% | |
| Total Assets | ₹990 Cr | ₹107 Cr | ₹566 Cr | ₹377 Cr | ₹377 Cr +163% | |
| EPS | ₹-0.05 | ₹1.46 | ₹-0.21 | ₹4.8 | ₹1.46 -103% | |
| Book Value per Share | ₹-26.17 | ₹-0.67 | ₹26.29 | ₹63.73 | ₹26.29 -200% | |