In ₹ Crore except Per Share Latest Annual	GAYAHWS FY26	NOIDATOLL FY26	ATLANTAA FY26	HILINFRA FY26	Peer Average
Valuation — at last close
P/E	—	◆ 2.37×	—	14.75×	8.56×
P/B	—	—	1.38×	◆ 1.11×	1.25×
EV/EBITDA	◆ -279.63×	1.83×	12.73×	13.18×	9.25× -3125%
Market Cap	₹37.9 Cr	₹64.4 Cr	₹294 Cr	₹254 Cr	₹204 Cr -81%
Growth
Revenue CAGR 3Y	◆ 24.04%	21.80%	12.68%	—	17.24% +39%
Revenue CAGR 5Y	-29.13%	◆ 27.09%	-3.50%	—	11.79% -347%
Revenue YoY (latest Q)	-80.07%	8.22%	26.23%	◆ 170.91%	68.45% -217%
Net Income YoY (latest Q)	-33.59%	◆ 28.71%	-196.08%	-85.27%	-84.21% +60%
Profitability
EBITDA Margin	-10.43%	28.10%	◆ 48.97%	4.29%	27.12% -138%
Net Income Margin	-8.42%	◆ 63.54%	-2.31%	5.23%	22.15% -138%
Return on Common Equity	0.20%	-103.80%	-0.81%	◆ 14.05%	-30.19% +101%
Return on Capital Employed	-0.62%	-162.47%	-2.82%	◆ 9.63%	-51.89% +99%
Return on Assets	-0.12%	◆ 28.92%	-0.30%	8.43%	12.35% -101%
Credit & Quality
Total Debt/Equity	-0.64×	◆ -3.43×	1.47×	0.45×	-0.50× -27%
Interest Coverage	-0.10×	◆ 6651.12×	-0.86×	3.71×	2217.99× -100%
Scale — latest FY
Revenue / Total Income	₹14.6 Cr	₹42.9 Cr	₹73.9 Cr	₹608 Cr	₹242 Cr -94%
Net Income	−₹1.2 Cr	₹27.2 Cr	−₹1.7 Cr	₹31.8 Cr	₹19.1 Cr -106%
Total Assets	₹990 Cr	₹107 Cr	₹566 Cr	₹377 Cr	₹350 Cr +183%
EPS	₹-0.05	₹1.46	₹-0.21	₹4.8	₹2.02 -102%
Book Value per Share	₹-26.17	₹-0.68	₹26.08	₹63.65	₹29.68 -188%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.