In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 1.7 | 5.7 | 14.6 | 21.6 | |
| Other Income | 20.3 | 20.2 | 37.5 | 2.5 | |
| Total Income | 22.1 | 25.9 | 52.1 | 24.1 | |
| Expenses | |||||
| + Changes in Inventories | 0.0 | 0.0 | 0.0 | -1.3 | |
| + Employee Benefit Expense | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Finance Costs | 15.1 | 15.1 | 15.1 | 15.1 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.0 | |
| + Other Expenses | 9.0 | 10.3 | 16.0 | 23.6 | |
| Total Expenses | 24.3 | 25.6 | 31.2 | 37.6 | |
| EBITDA | -7.4 | -4.7 | -1.5 | -0.8 | |
| EBIT | -7.4 | -4.8 | -1.6 | -0.9 | |
| Profit | |||||
| PBT before Exceptional Items | -2.2 | 0.3 | 20.8 | -13.5 | |
| + Exceptional Items | -115.3 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -117.5 | 0.3 | 20.8 | -13.5 | |
| + Current Tax | 0.1 | 0.0 | 0.3 | 0.3 | |
| Tax Expense | 0.1 | 0.0 | 0.3 | 0.3 | |
| + Share of Associates & JVs | -19.7 | 3.2 | -21.7 | 11.8 | |
| Net Income | -441.1 | 1,129.0 | -1.2 | -1.9 | |
| + Net Income — Continuing Ops | -117.5 | 0.3 | 20.5 | -13.8 | |
| + Net Income — Discontinued Ops | -303.9 | 1,125.4 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 0.0 | -0.1 | 0.0 | 0.0 | |
| Total Comprehensive Income | -441.1 | 1,128.8 | -1.2 | -1.9 | |
| Net Income to Common | -441.1 | 1,129.0 | -1.2 | -1.9 | |
| Per Share | |||||
| Basic EPS | -18.40 | 47.10 | -0.05 | -0.09 | |
| Diluted EPS | -18.40 | 47.10 | -0.05 | -0.09 | |
| Revenue Detail — as filed | |||||
| + Share of P&L — Partnership Firms / LLPs | -19.7 | 0.0 | 0.0 | — | |
| Continuing & Discontinued Operations | |||||
| + Discontinued Operations — before Tax | -303.9 | 1,125.4 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.1 | 0.0 | 0.0 | |
| + Items to be Reclassified to P&L | 0.0 | -0.1 | 0.0 | — | |
| Comprehensive Income — Owners of Parent | -441.1 | 1,128.8 | -1.2 | 0.9 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.0 | -2.8 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -5.72 | 0.14 | -0.05 | -0.09 | |
| Diluted EPS — Continuing Operations | -5.72 | 0.14 | -0.05 | -0.09 | |
| Basic EPS — Discontinued Operations | -12.68 | 46.96 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -12.68 | 46.96 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 1.7 | 5.7 | 14.6 | 22.9 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 105.78 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -2.2 | 0.3 | 20.8 | -13.5 | |
| − Exceptional Items (reconciliation) | -115.3 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -325.8 | 1,129.0 | -1.2 | -1.9 | |
| EPS Adj | -13.59 | 47.10 | -0.05 | -0.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 47.9 | 47.9 | 47.9 | 47.9 | |