| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,190 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 105 | 116 | 92.6 | 28.5 | 73.1 | ||
| 257 | 253 | 250 | 14.1 | 11.9 | ||
| 292 | 292 | 371 | 328 | 433 | ||
| 2,634 | — | — | — | — | ||
| 187 | 176 | 278 | 299 | 360 | ||
| ₹52.72 | — | — | — | — | ||
| 2,886 | 2,838 | 2,824 | 2,275 | 2,221 | ||
| 10.1% | 10.3% | 13.1% | 14.4% | 19.5% | ||
| 0.11× | — | — | — | — | ||
| 1.18× | — | — | — | — | ||
| 5.45× | — | — | — | — | ||
| 8.03× | — | — | — | — | ||
| 7.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,223 | 2,212 | 1,681 | 1,536 | 1,421 | ||
| 483 | 480 | 386 | 380 | 368 | ||
| 328 | 327 | 271 | 285 | 265 | ||
| — | 469 | 385 | 321 | 324 | ||
| 353 | 353 | 369 | 246 | 108 | ||
| — | 351 | 368 | 246 | 108 | ||
| — | 116 | 16.1 | 75.5 | 216 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,190.4 | |
| - Cash, Equiv & ST Investments | 73.1 | 28.5 | 92.6 | 115.9 | 105.0 | |
| + Minority Interest | 11.9 | 14.1 | 249.7 | 253.5 | 256.7 | |
| + Total Debt | 433.0 | 327.8 | 370.6 | 292.1 | 292.1 | |
| Enterprise Value | — | — | — | — | 2,634.2 | |
| Net Debt (memo) | 359.9 | 299.3 | 278.0 | 176.2 | 187.1 | |
| EV per Share | — | — | — | — | 52.72 | |
| Total Capital | 2,221.5 | 2,274.6 | 2,823.8 | 2,838.3 | 2,886.1 | |
| Total Debt/Total Capital | 19.49 | 14.41 | 13.12 | 10.29 | 10.12 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 1.18 | |
| EV/EBITDA | — | — | — | — | 5.45 | |
| EV/EBIT | — | — | — | — | 8.03 | |
| EV/Free Cash Flow | — | — | — | — | 7.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,420.9 | 1,536.1 | 1,680.6 | 2,211.8 | 2,223.5 | |
| EBITDA | 368.5 | 379.6 | 385.8 | 479.8 | 483.3 | |
| EBIT | 264.5 | 284.7 | 270.6 | 327.2 | 328.1 | |
| Operating Cash Flow | 324.2 | 321.4 | 384.9 | 469.1 | — | |
| Free Cash Flow | 108.4 | 245.9 | 368.8 | 352.7 | 352.7 | |
| FCFF (free cash flow to the firm) | 107.7 | 245.5 | 367.9 | 350.5 | — | |
| Capital Expenditure | 215.8 | 75.5 | 16.1 | 116.3 | — | |