Gateway Distriparks enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
2,190————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
10511692.628.573.1
25725325014.111.9
292292371328433
2,634————
187176278299360
₹52.72————
2,8862,8382,8242,2752,221
10.1%10.3%13.1%14.4%19.5%
0.11×————
1.18×————
5.45×————
8.03×————
7.47×————
Reference items — trailing FY values
2,2232,2121,6811,5361,421
483480386380368
328327271285265
—469385321324
353353369246108
—351368246108
—11616.175.5216
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

GATEWAY₹43.84

Gateway Distriparks Limited

· Consumer Services
₹ CrorePeersTCIEXPMAHLOGALLCARGONAVKARCORPVRLLOGTVSSCSRIILMcap ₹2,190 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————2,190.4
- Cash, Equiv & ST Investments73.128.592.6115.9105.0
+ Minority Interest11.914.1249.7253.5256.7
+ Total Debt433.0327.8370.6292.1292.1
Enterprise Value————2,634.2
Net Debt (memo)359.9299.3278.0176.2187.1
EV per Share————52.72
Total Capital2,221.52,274.62,823.82,838.32,886.1
Total Debt/Total Capital19.4914.4113.1210.2910.12
Total Debt/EV————0.11
EV/Sales————1.18
EV/EBITDA————5.45
EV/EBIT————8.03
EV/Free Cash Flow————7.47
Reference Items — Trailing FY Values
Sales1,420.91,536.11,680.62,211.82,223.5
EBITDA368.5379.6385.8479.8483.3
EBIT264.5284.7270.6327.2328.1
Operating Cash Flow324.2321.4384.9469.1—
Free Cash Flow108.4245.9368.8352.7352.7
FCFF (free cash flow to the firm)107.7245.5367.9350.5—
Capital Expenditure215.875.516.1116.3—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.