| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,874 | 1,848 | 1,791 | 1,379 | 1,431 | ||
| 10.7 | 29.2 | 62.5 | 36.5 | 14.8 | ||
| 503 | 503 | 503 | 349 | 349 | ||
| 5.0 | 6.5 | 9.7 | 194 | 117 | ||
| — | — | 0.0 | 186 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 141 | ||
| 364 | 389 | 59.2 | 33.1 | 35.0 | ||
| 364 | 389 | 59.2 | 33.1 | 176 | ||
| 250 | 260 | 229 | 167 | 122 | ||
| 35.9 | 36.4 | 353 | 53.7 | 50.7 | ||
| 3,043 | 3,072 | 3,008 | 2,398 | 2,261 | ||
Current assets | ||||||
| 15.9 | 13.2 | 15.0 | 0.0 | 0.0 | ||
| 95.5 | 97.0 | 79.0 | 18.2 | 0.0 | ||
| 316 | 266 | 274 | 156 | 137 | ||
| 9.4 | 18.9 | 13.6 | 10.3 | 73.1 | ||
| 2.4 | 2.4 | 2.4 | 12.0 | 2.9 | ||
| 0.7 | 4.4 | 1.0 | 10.1 | 16.7 | ||
| 424 | 388 | 370 | 206 | 230 | ||
| 35.2 | 35.8 | 33.9 | 19.6 | 13.6 | ||
| 475 | 437 | 419 | 226 | 243 | ||
| 12.8 | 12.8 | 30.3 | 30.3 | 0.0 | ||
| 3,531 | 3,522 | 3,457 | 2,654 | 2,504 | ||
Equity | ||||||
| 500 | 500 | 500 | 500 | 500 | ||
| 1,838 | 1,793 | 1,704 | 1,433 | 1,277 | ||
| 2,337 | 2,293 | 2,203 | 1,933 | 1,777 | ||
| 257 | 253 | 250 | 14.1 | 11.9 | ||
| 2,594 | 2,546 | 2,453 | 1,947 | 1,788 | ||
Liabilities | ||||||
| 186 | 213 | 265 | 224 | 291 | ||
| 288 | 308 | 313 | 159 | 82.0 | ||
| 475 | 521 | 578 | 383 | 373 | ||
| 15.2 | 15.8 | 12.3 | 1.3 | 1.3 | ||
| 19.7 | 19.8 | 19.4 | 10.4 | 7.4 | ||
| — | — | 10.8 | 6.5 | 5.5 | ||
| 510 | 557 | 621 | 401 | 389 | ||
| 83.6 | 79.5 | 106 | 104 | 142 | ||
| 214 | 196 | 171 | 113 | 105 | ||
| 57.7 | 70.2 | 45.4 | 5.2 | 20.7 | ||
| 356 | 345 | 322 | 222 | 268 | ||
| 6.1 | 5.8 | 5.8 | 4.0 | 0.0 | ||
| 2.2 | 0.5 | 2.5 | 0.0 | 1.6 | ||
| 63.4 | 67.6 | 52.7 | 79.4 | 56.8 | ||
| 427 | 419 | 383 | 306 | 327 | ||
| 937 | 976 | 1,004 | 707 | 715 | ||
| 3,531 | 3,522 | 3,457 | 2,654 | 2,504 | ||
Liabilities — additional as-filed lines | ||||||
| — | — | 0.0 | 0.5 | 0.5 | ||
| — | — | 0.0 | 0.5 | 1.0 | ||
Trade payables — MSME split | ||||||
| 25.3 | 27.4 | 15.3 | — | — | ||
| 189 | 168 | 156 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,430.7 | 1,378.9 | 1,791.2 | 1,847.5 | 1,873.6 | |
| + Capital Work-in-Progress | 14.8 | 36.5 | 62.5 | 29.2 | 10.7 | |
| + Goodwill | 349.0 | 349.0 | 503.3 | 503.3 | 503.3 | |
| + Other Intangibles | 116.9 | 193.8 | 9.7 | 6.5 | 5.0 | |
| + Investments (Equity Method) | 0.0 | 186.1 | 0.0 | — | — | |
| + Non-current Investments | 141.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 35.0 | 33.1 | 59.2 | 389.2 | 364.4 | |
| Non-current Financial Assets | 176.0 | 33.1 | 59.2 | 389.2 | 364.4 | |
| + Deferred Tax Assets | 122.4 | 167.1 | 228.8 | 259.8 | 250.2 | |
| + Other Non-current Assets | 50.7 | 53.7 | 353.2 | 36.4 | 35.9 | |
| Total Non-current Assets | 2,260.5 | 2,398.2 | 3,008.0 | 3,071.9 | 3,043.1 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 0.0 | 15.0 | 13.2 | 15.9 | |
| + Current Investments | 0.0 | 18.2 | 79.0 | 97.0 | 95.5 | |
| + Trade Receivables | 136.9 | 155.5 | 273.8 | 265.6 | 316.1 | |
| + Cash & Cash Equivalents | 73.1 | 10.3 | 13.6 | 18.9 | 9.4 | |
| + Other Bank Balances | 2.9 | 12.0 | 2.4 | 2.4 | 2.4 | |
| + Other Current Financial Assets | 16.7 | 10.1 | 1.0 | 4.4 | 0.7 | |
| Current Financial Assets | 229.6 | 206.1 | 369.7 | 388.3 | 424.1 | |
| + Other Current Assets | 13.6 | 19.6 | 33.9 | 35.8 | 35.2 | |
| Total Current Assets | 243.3 | 225.7 | 418.7 | 437.3 | 475.2 | |
| + Assets Held for Sale | 0.0 | 30.3 | 30.3 | 12.8 | 12.8 | |
| Total Assets | 2,503.8 | 2,654.2 | 3,456.9 | 3,521.9 | 3,531.1 | |
| Equity | ||||||
| + Equity Share Capital | 499.6 | 499.6 | 499.6 | 499.6 | 499.6 | |
| + Other Equity / Reserves | 1,277.0 | 1,433.0 | 1,703.9 | 1,793.1 | 1,837.7 | |
| Equity — Owners of Parent | 1,776.6 | 1,932.6 | 2,203.5 | 2,292.8 | 2,337.4 | |
| + Minority Interest | 11.9 | 14.1 | 249.7 | 253.5 | 256.7 | |
| Total Equity | 1,788.5 | 1,946.7 | 2,453.2 | 2,546.2 | 2,594.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 291.4 | 223.9 | 264.7 | 212.6 | 186.4 | |
| + Other Non-current Financial Liab | 82.0 | 158.7 | 313.3 | 308.4 | 288.3 | |
| Non-current Financial Liabilities | 373.4 | 382.6 | 578.0 | 520.9 | 474.7 | |
| + Provisions — Non-current | 1.3 | 1.3 | 12.3 | 15.8 | 15.2 | |
| + Deferred Tax Liabilities | 7.4 | 10.4 | 19.4 | 19.8 | 19.7 | |
| + Other Non-current Liabilities | 5.5 | 6.5 | 10.8 | — | — | |
| Non-current Liabilities | 388.7 | 401.3 | 620.5 | 556.5 | 509.6 | |
| + Borrowings — Current | 141.6 | 103.9 | 105.9 | 79.5 | 83.6 | |
| + Trade Payables | 105.3 | 113.1 | 170.9 | 195.6 | 214.4 | |
| + Other Current Financial Liab | 20.7 | 5.2 | 45.4 | 70.2 | 57.7 | |
| Current Financial Liabilities | 267.7 | 222.3 | 322.2 | 345.3 | 355.7 | |
| + Provisions — Current | 0.0 | 4.0 | 5.8 | 5.8 | 6.1 | |
| + Current Tax Liabilities | 1.6 | 0.0 | 2.5 | 0.5 | 2.2 | |
| + Other Current Liabilities | 56.8 | 79.4 | 52.7 | 67.6 | 63.4 | |
| Current Liabilities | 326.6 | 306.1 | 383.2 | 419.2 | 427.5 | |
| Total Liabilities | 715.3 | 707.4 | 1,003.7 | 975.7 | 937.0 | |
| Total Equity & Liabilities | 2,503.8 | 2,654.2 | 3,456.9 | 3,521.9 | 3,531.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.5 | 0.5 | 0.0 | — | — | |
| + Deferred Government Grants — Non-current | 1.0 | 0.5 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 15.3 | 27.4 | 25.3 | |
| + Dues to Other Creditors — Current | — | — | 155.6 | 168.1 | 189.1 | |