In ₹ Crore except Per Share Latest Annual | GATEWAY FY26 | TCIEXP FY26 | MAHLOG FY26 | ALLCARGO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 10.46× | 25.22× | 1597.20× | 308.00× | 308.00× -97% | |
| P/B | ◆ 1.05× | 2.51× | 3.30× | 3.22× | 3.22× -67% | |
| EV/EBITDA | ◆ 5.94× | 15.57× | 10.03× | 8.06× | 10.03× -41% | |
| Market Cap | ₹2,676 Cr | ₹2,054 Cr | ₹3,962 Cr | ₹1,848 Cr | ₹2,054 Cr +30% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 15.89% | -0.09% | 10.92% | -51.51% | -0.09% +17756% | |
| Revenue CAGR 5Y | — | — | ◆ 16.48% | -27.81% | -5.66% | |
| Net Income CAGR 3Y | ◆ 2.35% | -16.38% | -24.57% | -76.95% | -24.57% +110% | |
| Revenue YoY (latest Q) | -0.21% | 9.29% | ◆ 23.29% | -85.69% | 9.29% -102% | |
| Net Income YoY (latest Q) | -17.56% | 5.24% | ◆ 394.81% | 115.16% | 115.16% -115% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 21.69% | 10.12% | 5.38% | 11.32% | 10.12% +114% | |
| Net Income Margin | ◆ 11.73% | 6.58% | 0.15% | 0.39% | 0.39% +2908% | |
| Return on Common Equity | ◆ 10.04% | 9.95% | 0.19% | 1.39% | 1.39% +622% | |
| Return on Capital Employed | 10.54% | ◆ 11.18% | 5.83% | 2.71% | 5.83% +81% | |
| Return on Assets | 7.36% | ◆ 7.95% | 0.34% | 0.46% | 0.46% +1500% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | ◆ 0.04× | 0.04× | 0.18× | 0.04× +175% | |
| Interest Coverage | 5.52× | ◆ 46.72× | 1.31× | 0.47× | 1.31× +321% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,212 Cr | ₹1,238 Cr | ₹6,999 Cr | ₹2,058 Cr | ₹2,058 Cr +7% | |
| Net Income | ₹259 Cr | ₹81.4 Cr | ₹10.6 Cr | ₹8 Cr | ₹10.6 Cr +2354% | |
| Total Assets | ₹3,522 Cr | ₹1,025 Cr | ₹3,108 Cr | ₹1,736 Cr | ₹1,736 Cr +103% | |
| EPS | ₹5.12 | ₹21.21 | ₹0.25 | ₹0.04 | ₹0.25 +1948% | |
| Book Value per Share | ₹50.96 | ₹213.23 | ₹120.87 | ₹3.83 | ₹120.87 -58% | |